GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » ProSiebenSat 1 Media SE (OTCPK:PBSFF) » Definitions » Cyclically Adjusted FCF per Share

ProSiebenSat 1 Media SE (ProSiebenSat 1 Media SE) Cyclically Adjusted FCF per Share : $2.59 (As of Dec. 2023)


View and export this data going back to . Start your Free Trial

What is ProSiebenSat 1 Media SE Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ProSiebenSat 1 Media SE's adjusted free cash flow per share for the three months ended in Dec. 2023 was $1.049. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.59 for the trailing ten years ended in Dec. 2023.

During the past 12 months, ProSiebenSat 1 Media SE's average Cyclically Adjusted FCF Growth Rate was -8.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ProSiebenSat 1 Media SE was -4.40% per year. The lowest was -10.30% per year. And the median was -6.75% per year.

As of today (2024-05-01), ProSiebenSat 1 Media SE's current stock price is $8.39. ProSiebenSat 1 Media SE's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $2.59. ProSiebenSat 1 Media SE's Cyclically Adjusted Price-to-FCF of today is 3.24.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ProSiebenSat 1 Media SE was 12.32. The lowest was 2.89. And the median was 5.48.


ProSiebenSat 1 Media SE Cyclically Adjusted FCF per Share Historical Data

The historical data trend for ProSiebenSat 1 Media SE's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ProSiebenSat 1 Media SE Cyclically Adjusted FCF per Share Chart

ProSiebenSat 1 Media SE Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.23 2.35 2.03 1.79 2.59

ProSiebenSat 1 Media SE Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.79 1.89 1.88 2.36 2.59

Competitive Comparison of ProSiebenSat 1 Media SE's Cyclically Adjusted FCF per Share

For the Broadcasting subindustry, ProSiebenSat 1 Media SE's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ProSiebenSat 1 Media SE's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, ProSiebenSat 1 Media SE's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ProSiebenSat 1 Media SE's Cyclically Adjusted Price-to-FCF falls into.



ProSiebenSat 1 Media SE Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ProSiebenSat 1 Media SE's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.049/123.6675*123.6675
=1.049

Current CPI (Dec. 2023) = 123.6675.

ProSiebenSat 1 Media SE Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.186 99.543 -0.231
201406 0.874 99.543 1.086
201409 0.222 99.823 0.275
201412 1.772 99.543 2.201
201503 0.045 99.717 0.056
201506 0.609 100.417 0.750
201509 0.463 100.417 0.570
201512 1.211 99.717 1.502
201603 0.306 100.017 0.378
201606 -0.057 100.717 -0.070
201609 0.256 101.017 0.313
201612 1.531 101.217 1.871
201703 0.103 101.417 0.126
201706 0.176 102.117 0.213
201709 0.078 102.717 0.094
201712 1.777 102.617 2.142
201803 0.407 102.917 0.489
201806 -0.020 104.017 -0.024
201809 0.085 104.718 0.100
201812 0.661 104.217 0.784
201903 -0.373 104.217 -0.443
201906 0.354 105.718 0.414
201909 -0.231 106.018 -0.269
201912 1.850 105.818 2.162
202003 -0.167 105.718 -0.195
202006 -0.160 106.618 -0.186
202009 -0.015 105.818 -0.018
202012 1.527 105.518 1.790
202103 -0.126 107.518 -0.145
202106 -0.148 108.486 -0.169
202109 0.407 109.435 0.460
202112 1.134 110.384 1.270
202203 0.445 113.968 0.483
202206 0.217 115.760 0.232
202209 -0.071 118.818 -0.074
202212 0.412 119.345 0.427
202303 -0.211 122.402 -0.213
202306 -0.457 123.140 -0.459
202309 0.073 124.195 0.073
202312 1.049 123.668 1.049

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


ProSiebenSat 1 Media SE  (OTCPK:PBSFF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ProSiebenSat 1 Media SE's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.39/2.59
=3.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ProSiebenSat 1 Media SE was 12.32. The lowest was 2.89. And the median was 5.48.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ProSiebenSat 1 Media SE Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of ProSiebenSat 1 Media SE's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


ProSiebenSat 1 Media SE (ProSiebenSat 1 Media SE) Business Description

Address
Medienallee 7, Unterfohring, BY, DEU, 85774
ProSiebenSat 1 Media SE is a German mass media and digital company that operates in three segments: Entertainment, Dating & Video, and Commerce & Ventures. The Entertainment segment represents the core of the company's business with focus on the Seven.One Entertainment Group, which provides multi-platform digital media to audiences in Germany, Austria, and Switzerland. The Dating & video segment offers a range of online matchmaking services and other social entertainment. The Commerce & Ventures segment supports young companies by offering media-for-revenue or media-for-equity partnership through its TV reach. Viewership and sales from the Entertainment segment, particularly under the Seven. One brand, account for the vast majority of the company's revenue.
Executives
Adam Cahan Supervisory Board
Marjorie Kaplan Supervisory Board

ProSiebenSat 1 Media SE (ProSiebenSat 1 Media SE) Headlines