PBSFY (ProSiebenSat 1 Media SE) Cyclically Adjusted FCF per Share: $0.31 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PBSFY ProSiebenSat 1 Media SE PBSFY
46 GF Score
Price $1.07
GF Value $1.53
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is ProSiebenSat 1 Media SE Cyclically Adjusted FCF per Share?

ProSiebenSat 1 Media SE PBSFY -0.93% 46 Cyclically Adjusted FCF per Share is $0.31 as of Mar. 2026. GuruFocus rates PBSFY with a GF Score™ of 46/100 and a GF Value™ of $1.53 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ProSiebenSat 1 Media SE's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.213. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.31 for the trailing ten years ended in Mar. 2026.

During the past 12 months, ProSiebenSat 1 Media SE's average Cyclically Adjusted FCF Growth Rate was -21.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -12.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -8.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ProSiebenSat 1 Media SE was -4.40% per year. The lowest was -12.20% per year. And the median was -8.65% per year.

As of today (2026-07-20), ProSiebenSat 1 Media SE's current stock price is $1.07. ProSiebenSat 1 Media SE's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.31. ProSiebenSat 1 Media SE's Cyclically Adjusted Price-to-FCF of today is 3.45.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ProSiebenSat 1 Media SE was 12.32. The lowest was 2.89. And the median was 5.02.


ProSiebenSat 1 Media SE  (OTCPK:PBSFY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ProSiebenSat 1 Media SE's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.07/0.31
=3.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ProSiebenSat 1 Media SE was 12.32. The lowest was 2.89. And the median was 5.02.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ProSiebenSat 1 Media SE Cyclically Adjusted FCF per Share Related Terms


ProSiebenSat 1 Media SE Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for ProSiebenSat 1 Media SE's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ProSiebenSat 1 Media SE Cyclically Adjusted FCF per Share Chart

ProSiebenSat 1 Media SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.54 0.47 0.44 0.36 0.35

ProSiebenSat 1 Media SE Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.38 0.38 0.36 0.35 0.31

PBSFY vs NXST: Cyclically Adjusted FCF per Share Comparison

For the Broadcasting subindustry, ProSiebenSat 1 Media SE's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ProSiebenSat 1 Media SE Cyclically Adjusted Price-to-FCF vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, ProSiebenSat 1 Media SE's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ProSiebenSat 1 Media SE's Cyclically Adjusted Price-to-FCF falls into.


PBSFY
46GF Score
ProSiebenSat 1 Media SE PBSFY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ProSiebenSat 1 Media SE Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ProSiebenSat 1 Media SE's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.213/131.2583*131.2583
=-0.213

Current CPI (Mar. 2026) = 131.2583.

ProSiebenSat 1 Media SE Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.014 100.717 -0.018
201609 0.064 101.017 0.083
201612 0.383 101.217 0.497
201703 0.026 101.417 0.034
201706 0.044 102.117 0.057
201709 0.019 102.717 0.024
201712 0.444 102.617 0.568
201803 0.102 102.917 0.130
201806 -0.005 104.017 -0.006
201809 0.021 104.718 0.026
201812 0.165 104.217 0.208
201903 -0.093 104.217 -0.117
201906 0.088 105.718 0.109
201909 -0.058 106.018 -0.072
201912 0.462 105.818 0.573
202003 -0.042 105.718 -0.052
202006 -0.040 106.618 -0.049
202009 -0.004 105.818 -0.005
202012 0.382 105.518 0.475
202103 -0.031 107.518 -0.038
202106 -0.037 108.486 -0.045
202109 0.102 109.435 0.122
202112 0.283 110.384 0.337
202203 0.111 113.968 0.128
202206 0.054 115.760 0.061
202209 -0.018 118.818 -0.020
202212 0.103 119.345 0.113
202303 -0.053 122.402 -0.057
202306 -0.114 123.140 -0.122
202309 0.018 124.195 0.019
202312 0.262 123.773 0.278
202403 0.005 125.038 0.005
202406 -0.020 125.882 -0.021
202409 -0.004 126.198 -0.004
202412 0.133 127.041 0.137
202503 -0.098 127.779 -0.101
202506 -0.063 128.412 -0.064
202509 -0.068 129.255 -0.069
202512 0.254 129.361 0.258
202603 -0.213 131.258 -0.213

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.31 mean?
ProSiebenSat 1 Media SE (PBSFY) has a Cyclically Adjusted FCF per Share of $0.31 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ProSiebenSat 1 Media SE and its competitors.
Is ProSiebenSat 1 Media SE's Cyclically Adjusted FCF per Share too high?
ProSiebenSat 1 Media SE's current Cyclically Adjusted FCF per Share is $0.31. Overall, ProSiebenSat 1 Media SE has a GF Score™ of 46/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does ProSiebenSat 1 Media SE's Cyclically Adjusted FCF per Share compare to NXST?
ProSiebenSat 1 Media SE's Cyclically Adjusted FCF per Share of $0.31 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Media - Diversified company?
A good Cyclically Adjusted FCF per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ProSiebenSat 1 Media SE and its competitors. ProSiebenSat 1 Media SE's current Cyclically Adjusted FCF per Share is $0.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ProSiebenSat 1 Media SE stock overvalued right now?
Based on GuruFocus' analysis, ProSiebenSat 1 Media SE (PBSFY) is currently considered Possible Value Trap. The stock's GF Value™ is $1.53, compared to a current price of $1.07 — trading 30.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.31. ProSiebenSat 1 Media SE's overall GF Score™ is 46/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For ProSiebenSat 1 Media SE (PBSFY), the current Cyclically Adjusted FCF per Share is $0.31 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ProSiebenSat 1 Media SE (PBSFY) Overvalued in 2026?

Based on GuruFocus' analysis, ProSiebenSat 1 Media SE stock appears to be undervalued. The current stock price of $1.07 is trading 30.1% below its estimated GF Value™ of $1.53. GuruFocus considers ProSiebenSat 1 Media SE to be Possible Value Trap.

Key valuation signals for PBSFY:

  • Cyclically Adjusted FCF per Share: $0.31
  • GF Value™: $1.53 vs. price of $1.07 (30.1% below fair value)
  • GF Score™: 46/100 with 5 warning signs

No single metric tells the full story. See the PBSFY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ProSiebenSat 1 Media SE Business Description

Address Medienallee 7, Unterfohring, BY, DEU, 85774
ProSiebenSat 1 Media SE is a German mass media and digital company that operates in three segments: Entertainment, which derives maximum revenue, Dating & Video, and Commerce & Ventures. The Entertainment segment represents the core of the company's business with a focus on the Seven.One Entertainment Group, which provides multi-platform digital media to audiences in Germany, Austria, and Switzerland. The Dating & video segment offers a range of online matchmaking services and other social entertainment. The Commerce & Ventures segment supports young companies by offering media-for-revenue or media-for-equity partnerships through its TV reach.
46GF Score

Get the complete analysis for PBSFY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.07
Price
$1.53
GF Value