PEB (Pebblebrook Hotel Trust) Cyclically Adjusted FCF per Share: $0.85 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PEB Pebblebrook Hotel Trust PEB
70 GF Score
Price $18.04
GF Value $14.00
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Pebblebrook Hotel Trust Cyclically Adjusted FCF per Share?

Pebblebrook Hotel Trust PEB +0.28% 70 Cyclically Adjusted FCF per Share is $0.85 as of Jun. 2026. GuruFocus rates PEB with a GF Score™ of 70/100 and a GF Value™ of $14.00 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pebblebrook Hotel Trust's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.581. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.85 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Pebblebrook Hotel Trust's average Cyclically Adjusted FCF Growth Rate was -6.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pebblebrook Hotel Trust was 12.70% per year. The lowest was -2.20% per year. And the median was 3.70% per year.

As of today (2026-09-19), Pebblebrook Hotel Trust's current stock price is $18.04. Pebblebrook Hotel Trust's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $0.85. Pebblebrook Hotel Trust's Cyclically Adjusted Price-to-FCF of today is 21.30.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pebblebrook Hotel Trust was 16.98. The lowest was 3.63. And the median was 6.30.


Pebblebrook Hotel Trust  (NYSE:PEB) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Pebblebrook Hotel Trust's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=18.04/0.847
=21.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Pebblebrook Hotel Trust was 16.98. The lowest was 3.63. And the median was 6.30.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pebblebrook Hotel Trust Cyclically Adjusted FCF per Share Related Terms


Pebblebrook Hotel Trust Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Pebblebrook Hotel Trust's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pebblebrook Hotel Trust Cyclically Adjusted FCF per Share Chart

Pebblebrook Hotel Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.92 1.05 0.97 0.90 0.83

Pebblebrook Hotel Trust Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.91 0.89 0.81 0.85 0.85

PEB vs SHO, XHR, RLJ: Cyclically Adjusted FCF per Share Comparison

For the REIT - Hotel & Motel subindustry, Pebblebrook Hotel Trust's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pebblebrook Hotel Trust Cyclically Adjusted Price-to-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Pebblebrook Hotel Trust's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pebblebrook Hotel Trust's Cyclically Adjusted Price-to-FCF falls into.


PEB
70GF Score
Pebblebrook Hotel Trust PEB
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pebblebrook Hotel Trust Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pebblebrook Hotel Trust's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.581/333.9520*333.9520
=0.581

Current CPI (Jun. 2026) = 333.9520.

Pebblebrook Hotel Trust Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.553 241.428 0.765
201612 0.304 241.432 0.420
201703 0.213 243.801 0.292
201706 0.443 244.955 0.604
201709 0.683 246.819 0.924
201712 0.279 246.524 0.378
201803 0.363 249.554 0.486
201806 0.608 251.989 0.806
201809 0.674 252.439 0.892
201812 -0.914 251.233 -1.215
201903 0.100 254.202 0.131
201906 0.803 256.143 1.047
201909 0.610 256.759 0.793
201912 0.209 256.974 0.272
202003 -0.372 258.115 -0.481
202006 -0.868 257.797 -1.124
202009 -0.730 260.280 -0.937
202012 -0.532 260.474 -0.682
202103 -0.129 264.877 -0.163
202106 -0.096 271.696 -0.118
202109 0.158 274.310 0.192
202112 -0.034 278.802 -0.041
202203 0.145 287.504 0.168
202206 0.506 296.311 0.570
202209 0.655 296.808 0.737
202212 -0.187 296.797 -0.210
202303 0.093 301.836 0.103
202306 0.072 305.109 0.079
202309 0.330 307.789 0.358
202312 -0.222 306.746 -0.242
202403 -0.029 312.332 -0.031
202406 0.337 314.175 0.358
202409 0.388 315.301 0.411
202412 0.347 315.605 0.367
202503 0.249 319.799 0.260
202506 0.521 322.561 0.539
202509 0.479 324.800 0.492
202512 0.041 324.054 0.042
202603 0.636 330.213 0.643
202606 0.581 333.952 0.581

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.85 mean?
Pebblebrook Hotel Trust (PEB) has a Cyclically Adjusted FCF per Share of $0.85 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pebblebrook Hotel Trust and its competitors.
Is Pebblebrook Hotel Trust's Cyclically Adjusted FCF per Share too high?
Pebblebrook Hotel Trust's current Cyclically Adjusted FCF per Share is $0.85. Overall, Pebblebrook Hotel Trust has a GF Score™ of 70/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pebblebrook Hotel Trust's Cyclically Adjusted FCF per Share compare to SHO and XHR?
Pebblebrook Hotel Trust's Cyclically Adjusted FCF per Share of $0.85 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a REITs company?
A good Cyclically Adjusted FCF per Share depends on the REITs industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pebblebrook Hotel Trust and its competitors. Pebblebrook Hotel Trust's current Cyclically Adjusted FCF per Share is $0.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pebblebrook Hotel Trust stock overvalued right now?
Based on GuruFocus' analysis, Pebblebrook Hotel Trust (PEB) is currently considered Modestly Overvalued. The stock's GF Value™ is $14.00, compared to a current price of $18.04 — trading 28.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.85. Pebblebrook Hotel Trust's overall GF Score™ is 70/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Pebblebrook Hotel Trust (PEB), the current Cyclically Adjusted FCF per Share is $0.85 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pebblebrook Hotel Trust (PEB) Overvalued in 2026?

Based on GuruFocus' analysis, Pebblebrook Hotel Trust stock appears to be overvalued. The current stock price of $18.04 is trading 28.9% above its estimated GF Value™ of $14.00. GuruFocus considers Pebblebrook Hotel Trust to be Modestly Overvalued.

Key valuation signals for PEB:

  • Cyclically Adjusted FCF per Share: $0.85
  • GF Value™: $14.00 vs. price of $18.04 (28.9% above fair value)
  • GF Score™: 70/100 with 8 warning signs

No single metric tells the full story. See the PEB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pebblebrook Hotel Trust Business Description

Industry Real EstateREITs
Address 4747 Bethesda Avenue, Suite 1100, Bethesda, MD, USA, 20814
Pebblebrook Hotel Trust currently owns upper upscale and luxury hotels with 11,052 rooms across 44 hotels in the United States. Pebblebrook acquired LaSalle Hotel Properties, which owned 10,451 rooms across 41 US hotels, in November 2018, though management has sold many of those hotels over the past few years. Pebblebrook's portfolio consists mostly of independent hotels with no brand affiliations, though the combined company does own and operate some hotels under Marriott, Starwood, InterContinental, Hilton, and Hyatt brands.
70GF Score

Get the complete analysis for PEB

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$18.04
Price
$14.00
GF Value