PHJMF (PT Hanjaya Mandalampoerna Tbk) Cyclically Adjusted FCF per Share: $0.01 (As of Mar. 2026)


PHJMF PT Hanjaya Mandala Sampoerna Tbk PHJMF
88 GF Score
Price $0.05
GF Value $0.05
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is PT Hanjaya Mandalampoerna Tbk Cyclically Adjusted FCF per Share?

PT Hanjaya Mandalampoerna Tbk PHJMF -8.01% 88 Cyclically Adjusted FCF per Share is $0.01 as of Mar. 2026. GuruFocus rates PHJMF with a GF Score™ of 88/100 and a GF Value™ of $0.05 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Hanjaya Mandalampoerna Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.000. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.01 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Hanjaya Mandalampoerna Tbk's average Cyclically Adjusted FCF Growth Rate was 2.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -1.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Hanjaya Mandalampoerna Tbk was 0.20% per year. The lowest was -2.10% per year. And the median was -1.00% per year.

As of today (2026-07-08), PT Hanjaya Mandalampoerna Tbk's current stock price is $0.0528. PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.01. PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted Price-to-FCF of today is 5.28.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Hanjaya Mandalampoerna Tbk was 18.92. The lowest was 5.40. And the median was 8.65.


PT Hanjaya Mandalampoerna Tbk  (OTCPK:PHJMF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.0528/0.01
=5.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Hanjaya Mandalampoerna Tbk was 18.92. The lowest was 5.40. And the median was 8.65.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Hanjaya Mandalampoerna Tbk Cyclically Adjusted FCF per Share Related Terms


PT Hanjaya Mandalampoerna Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Hanjaya Mandalampoerna Tbk Cyclically Adjusted FCF per Share Chart

PT Hanjaya Mandalampoerna Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.01 0.01 0.01 0.01 0.01

PT Hanjaya Mandalampoerna Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.01 0.01 0.01 0.01 0.01

PHJMF vs PM, MO, TPB: Cyclically Adjusted FCF per Share Comparison

For the Tobacco subindustry, PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Hanjaya Mandalampoerna Tbk Cyclically Adjusted Price-to-FCF vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted Price-to-FCF falls into.


PHJMF
88GF Score
PT Hanjaya Mandala Sampoerna Tbk PHJMF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Hanjaya Mandalampoerna Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Hanjaya Mandalampoerna Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0/136.5387*136.5387
=0.000

Current CPI (Mar. 2026) = 136.5387.

PT Hanjaya Mandalampoerna Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.001 103.212 0.001
201609 0.002 104.142 0.003
201612 -0.003 105.222 -0.004
201703 0.008 106.476 0.010
201706 0.001 107.722 0.001
201709 0.005 108.020 0.006
201712 -0.005 109.017 -0.006
201803 0.008 110.097 0.010
201806 0.003 111.085 0.004
201809 0.004 111.135 0.005
201812 -0.003 112.430 -0.004
201903 0.004 112.829 0.005
201906 0.002 114.730 0.002
201909 0.004 114.905 0.005
201912 0.000 115.486 0.000
202003 0.003 116.252 0.004
202006 -0.003 116.630 -0.004
202009 0.005 116.397 0.006
202012 0.002 117.318 0.002
202103 -0.001 117.840 -0.001
202106 0.005 118.184 0.006
202109 0.004 118.262 0.005
202112 -0.001 119.516 -0.001
202203 0.000 120.948 0.000
202206 0.000 123.322 0.000
202209 0.003 125.298 0.003
202212 0.000 126.098 0.000
202303 -0.002 126.953 -0.002
202306 0.002 127.663 0.002
202309 0.003 128.151 0.003
202312 -0.001 129.395 -0.001
202403 0.000 130.607 0.000
202406 0.002 130.792 0.002
202409 0.001 130.361 0.001
202412 -0.002 131.432 -0.002
202503 -0.002 131.948 -0.002
202506 0.002 133.241 0.002
202509 0.002 133.819 0.002
202512 0.001 135.271 0.001
202603 0.000 136.539 0.000

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.01 mean?
PT Hanjaya Mandalampoerna Tbk (PHJMF) has a Cyclically Adjusted FCF per Share of $0.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Hanjaya Mandalampoerna Tbk and its competitors.
Is PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted FCF per Share too high?
PT Hanjaya Mandalampoerna Tbk's current Cyclically Adjusted FCF per Share is $0.01. Overall, PT Hanjaya Mandalampoerna Tbk has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted FCF per Share compare to PM and MO?
PT Hanjaya Mandalampoerna Tbk's Cyclically Adjusted FCF per Share of $0.01 can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Tobacco Products company?
A good Cyclically Adjusted FCF per Share depends on the Tobacco Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Hanjaya Mandalampoerna Tbk and its competitors. PT Hanjaya Mandalampoerna Tbk's current Cyclically Adjusted FCF per Share is $0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Hanjaya Mandalampoerna Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Hanjaya Mandalampoerna Tbk (PHJMF) is currently considered Fairly Valued. The stock's GF Value™ is $0.05, compared to a current price of $0.05 — trading 5.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.01. PT Hanjaya Mandalampoerna Tbk's overall GF Score™ is 88/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Hanjaya Mandalampoerna Tbk (PHJMF), the current Cyclically Adjusted FCF per Share is $0.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Hanjaya Mandalampoerna Tbk (PHJMF) Overvalued in 2026?

Based on GuruFocus' analysis, PT Hanjaya Mandalampoerna Tbk stock appears to be overvalued. The current stock price of $0.05 is trading 5.6% above its estimated GF Value™ of $0.05. GuruFocus considers PT Hanjaya Mandalampoerna Tbk to be Fairly Valued.

Key valuation signals for PHJMF:

  • Cyclically Adjusted FCF per Share: $0.01
  • GF Value™: $0.05 vs. price of $0.05 (5.6% above fair value)
  • GF Score™: 88/100 with 5 warning signs

No single metric tells the full story. See the PHJMF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Hanjaya Mandalampoerna Tbk Business Description

Other Exchanges HMSP:IndonesiaHSZ:Germany
Address Jalan Rungkut Industri Raya No. 18, Surabaya, IDN, 60293
PT Hanjaya Mandala Sampoerna Tbk is an Indonesian tobacco company. The company produces a number of brands of cigarettes and is well known, such as Sampoerna A, Sampoerna Kretek, Malboro, Magnum, Dji Sam Soe, and others. The scope of activities of the company comprises, among others manufacturing, trading, and distributing cigarettes. The company's flagship brand is Dji Sam Soe Kretek.
88GF Score

Get the complete analysis for PHJMF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.05
Price
$0.05
GF Value