Aboitiz Power (PHS:AP) Cyclically Adjusted FCF per Share: ₱3.61 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PHS:AP Aboitiz Power Corp PHS:AP
94 GF Score
Price ₱44.20
GF Value ₱38.23
Valuation Modestly Overvalued
! 10 Warning Signs
View Full Analysis

What is Aboitiz Power Cyclically Adjusted FCF per Share?

Aboitiz Power PHS:AP +0.11% 94 Cyclically Adjusted FCF per Share is ₱3.61 as of Dec. 2025. GuruFocus rates PHS:AP with a GF Score™ of 94/100 and a GF Value™ of ₱38.23 (Modestly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Aboitiz Power's adjusted free cash flow per share for the three months ended in Dec. 2025 was ₱0.871. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₱3.61 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Aboitiz Power's average Cyclically Adjusted FCF Growth Rate was 6.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Aboitiz Power was 23.00% per year. The lowest was 7.30% per year. And the median was 10.20% per year.

As of today (2026-07-26), Aboitiz Power's current stock price is ₱44.20. Aboitiz Power's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was ₱3.61. Aboitiz Power's Cyclically Adjusted Price-to-FCF of today is 12.24.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aboitiz Power was 33.94. The lowest was 9.26. And the median was 12.19.


Aboitiz Power  (PHS:AP) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Aboitiz Power's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=44.20/3.61
=12.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Aboitiz Power was 33.94. The lowest was 9.26. And the median was 12.19.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Aboitiz Power Cyclically Adjusted FCF per Share Related Terms


Aboitiz Power Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Aboitiz Power's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aboitiz Power Cyclically Adjusted FCF per Share Chart

Aboitiz Power Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.58 2.77 3.13 3.38 3.61

Aboitiz Power Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.38 3.40 3.49 3.57 3.61

PHS:AP vs NEE, SO, DUK: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Regulated Electric subindustry, Aboitiz Power's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aboitiz Power Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Aboitiz Power's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Aboitiz Power's Cyclically Adjusted Price-to-FCF falls into.


PHS:AP
94GF Score
Aboitiz Power Corp PHS:AP
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aboitiz Power Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aboitiz Power's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.871/324.0540*324.0540
=0.871

Current CPI (Dec. 2025) = 324.0540.

Aboitiz Power Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.371 238.132 0.505
201606 0.067 241.018 0.090
201609 0.047 241.428 0.063
201612 -0.262 241.432 -0.352
201703 0.430 243.801 0.572
201706 0.806 244.955 1.066
201709 0.699 246.819 0.918
201712 -0.016 246.524 -0.021
201803 0.315 249.554 0.409
201806 0.737 251.989 0.948
201809 1.191 252.439 1.529
201812 1.653 251.233 2.132
201903 0.648 254.202 0.826
201906 1.337 256.143 1.691
201909 1.333 256.759 1.682
201912 0.696 256.974 0.878
202003 1.309 258.115 1.643
202006 0.666 257.797 0.837
202009 1.062 260.280 1.322
202012 0.730 260.474 0.908
202103 1.366 264.877 1.671
202106 0.689 271.696 0.822
202109 1.127 274.310 1.331
202112 0.614 278.802 0.714
202203 0.899 287.504 1.013
202206 0.334 296.311 0.365
202209 0.253 296.808 0.276
202212 1.288 296.797 1.406
202303 1.684 301.836 1.808
202306 0.203 305.109 0.216
202309 1.584 307.789 1.668
202312 0.767 306.746 0.810
202403 1.743 312.332 1.808
202406 0.421 314.175 0.434
202409 0.801 315.301 0.823
202412 0.069 315.605 0.071
202503 1.468 319.799 1.488
202506 0.285 322.561 0.286
202509 0.600 324.800 0.599
202512 0.871 324.054 0.871

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₱3.61 mean?
Aboitiz Power (PHS:AP) has a Cyclically Adjusted FCF per Share of ₱3.61 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aboitiz Power and its competitors.
Is Aboitiz Power's Cyclically Adjusted FCF per Share too high?
Aboitiz Power's current Cyclically Adjusted FCF per Share is ₱3.61. Overall, Aboitiz Power has a GF Score™ of 94/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Aboitiz Power's Cyclically Adjusted FCF per Share compare to NEE and SO?
Aboitiz Power's Cyclically Adjusted FCF per Share of ₱3.61 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Aboitiz Power and its competitors. Aboitiz Power's current Cyclically Adjusted FCF per Share is ₱3.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aboitiz Power stock overvalued right now?
Based on GuruFocus' analysis, Aboitiz Power (PHS:AP) is currently considered Modestly Overvalued. The stock's GF Value™ is ₱38.23, compared to a current price of ₱44.20 — trading 15.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₱3.61. Aboitiz Power's overall GF Score™ is 94/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Aboitiz Power (PHS:AP), the current Cyclically Adjusted FCF per Share is ₱3.61 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aboitiz Power (PHS:AP) Overvalued in 2026?

Based on GuruFocus' analysis, Aboitiz Power stock appears to be overvalued. The current stock price of ₱44.20 is trading 15.6% above its estimated GF Value™ of ₱38.23. GuruFocus considers Aboitiz Power to be Modestly Overvalued.

Key valuation signals for PHS:AP:

  • Cyclically Adjusted FCF per Share: ₱3.61
  • GF Value™: ₱38.23 vs. price of ₱44.20 (15.6% above fair value)
  • GF Score™: 94/100 with 10 warning signs

No single metric tells the full story. See the PHS:AP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aboitiz Power Business Description

Other Exchanges ABZPY:USA
Address Makati Avenue, 11 Floor & 12 Floor Ayala Triangle Gardens, Tower 2, Paseo De Roxas corner, NCR Second District, Bel-Air, Makati, PHL, 1209
Aboitiz Power Corp is an electric utility company operating in the Philippines of which Aboitiz Equity Ventures is the majority shareholder. Through its subsidiaries, Aboitiz Power generates and distributes electricity. The company controls a portfolio of geothermal, hydroelectric, solar, wind, oil-fired, and coal-fired power plants. The company's sites, meanwhile, are mainly hydroelectric. The vast majority of the company's income is derived from its power generation business. Almost all sales are made through bilateral contracts with private utilities, the country's state-owned power provider, and industrial and commercial customers.
94GF Score

Get the complete analysis for PHS:AP

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱44.20
Price
₱38.23
GF Value