A Brown Co (PHS:BRN) Cyclically Adjusted FCF per Share: ₱-0.22 (As of Mar. 2026)


PHS:BRN A Brown Co Inc PHS:BRN
58 GF Score
Price ₱0.68
GF Value ₱0.74
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is A Brown Co Cyclically Adjusted FCF per Share?

A Brown Co PHS:BRN 58 Cyclically Adjusted FCF per Share is ₱-0.22 as of Mar. 2026. GuruFocus rates PHS:BRN with a GF Score™ of 58/100 and a GF Value™ of ₱0.74 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

A Brown Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₱-0.279. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₱-0.22 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -46.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -34.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of A Brown Co was 35.60% per year. The lowest was -46.80% per year. And the median was 5.45% per year.

As of today (2026-07-12), A Brown Co's current stock price is ₱0.68. A Brown Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₱-0.22. A Brown Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of A Brown Co was 8.88. The lowest was 8.00. And the median was 8.63.


A Brown Co  (PHS:BRN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of A Brown Co was 8.88. The lowest was 8.00. And the median was 8.63.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


A Brown Co Cyclically Adjusted FCF per Share Related Terms


A Brown Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for A Brown Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

A Brown Co Cyclically Adjusted FCF per Share Chart

A Brown Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.04 -0.06 -0.08 -0.12 -0.19

A Brown Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.13 -0.13 -0.16 -0.19 -0.22

A Brown Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, A Brown Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


A Brown Co Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, A Brown Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where A Brown Co's Cyclically Adjusted Price-to-FCF falls into.


PHS:BRN
58GF Score
A Brown Co Inc PHS:BRN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

A Brown Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, A Brown Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.279/330.2130*330.2130
=-0.279

Current CPI (Mar. 2026) = 330.2130.

A Brown Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.007 241.018 0.010
201609 -0.003 241.428 -0.004
201612 0.049 241.432 0.067
201703 0.014 243.801 0.019
201706 0.068 244.955 0.092
201709 -0.112 246.819 -0.150
201712 0.072 246.524 0.096
201803 0.010 249.554 0.013
201806 0.038 251.989 0.050
201809 0.003 252.439 0.004
201812 -0.041 251.233 -0.054
201903 -0.080 254.202 -0.104
201906 0.017 256.143 0.022
201909 -0.176 256.759 -0.226
201912 0.151 256.974 0.194
202003 -0.011 258.115 -0.014
202006 0.090 257.797 0.115
202009 -0.006 260.280 -0.008
202012 -0.026 260.474 -0.033
202103 -0.010 264.877 -0.012
202106 -0.031 271.696 -0.038
202109 -0.019 274.310 -0.023
202112 -0.075 278.802 -0.089
202203 -0.086 287.504 -0.099
202206 -0.197 296.311 -0.220
202209 -0.126 296.808 -0.140
202212 0.047 296.797 0.052
202303 -0.135 301.836 -0.148
202306 -0.098 305.109 -0.106
202309 0.332 307.789 0.356
202312 -0.381 306.746 -0.410
202403 -0.152 312.332 -0.161
202406 -0.214 314.175 -0.225
202409 0.146 315.301 0.153
202412 -0.230 315.605 -0.241
202503 -0.044 319.799 -0.045
202506 -0.050 322.561 -0.051
202509 -0.247 324.800 -0.251
202512 -0.332 324.054 -0.338
202603 -0.279 330.213 -0.279

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₱-0.22 mean?
A Brown Co (PHS:BRN) has a Cyclically Adjusted FCF per Share of ₱-0.22 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on A Brown Co and its competitors.
Is A Brown Co's Cyclically Adjusted FCF per Share too high?
A Brown Co's current Cyclically Adjusted FCF per Share is ₱-0.22. Overall, A Brown Co has a GF Score™ of 58/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does A Brown Co's Cyclically Adjusted FCF per Share compare to competitors?
A Brown Co's Cyclically Adjusted FCF per Share of ₱-0.22 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on A Brown Co and its competitors. A Brown Co's current Cyclically Adjusted FCF per Share is ₱-0.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is A Brown Co stock overvalued right now?
Based on GuruFocus' analysis, A Brown Co (PHS:BRN) is currently considered Fairly Valued. The stock's GF Value™ is ₱0.74, compared to a current price of ₱0.68 — trading 8.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₱-0.22. A Brown Co's overall GF Score™ is 58/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For A Brown Co (PHS:BRN), the current Cyclically Adjusted FCF per Share is ₱-0.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is A Brown Co (PHS:BRN) Overvalued in 2026?

Based on GuruFocus' analysis, A Brown Co stock appears to be undervalued. The current stock price of ₱0.68 is trading 8.1% below its estimated GF Value™ of ₱0.74. GuruFocus considers A Brown Co to be Fairly Valued.

Key valuation signals for PHS:BRN:

  • Cyclically Adjusted FCF per Share: ₱-0.22
  • GF Value™: ₱0.74 vs. price of ₱0.68 (8.1% below fair value)
  • GF Score™: 58/100 with 8 warning signs

No single metric tells the full story. See the PHS:BRN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


A Brown Co Business Description

Address Masterson Avenue, Xavier Estates, Upper Balulang, Cagayan de Oro, MSR, PHL, 9000
A Brown Co Inc is a real estate development company. It operates in the following segments: The Real estate development segment includes the development of land into a commercial and residential subdivision, the sale of lots and residential houses, and the provision of customer financing for sales; the Agricultural segment includes the development of land for palm oil production and the sale of palm oil and other palm products; Power and utilities segment includes the operating of power plants and/or purchase, generation, production supply and sale of power; Holding segment includes properties of every kind; and Services segment provides irradiation services for all types of goods. The Group derives the majority of its revenue from the Real estate development segment.
58GF Score

Get the complete analysis for PHS:BRN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₱0.68
Price
₱0.74
GF Value