GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Max's Group Inc (PHS:MAXS) » Definitions » Cyclically Adjusted FCF per Share

Max's Group (PHS:MAXS) Cyclically Adjusted FCF per Share : ₱0.39 (As of Dec. 2023)


View and export this data going back to 2000. Start your Free Trial

What is Max's Group Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Max's Group's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₱0.491. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₱0.39 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Max's Group's average Cyclically Adjusted FCF Growth Rate was 25.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 40.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 26.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Max's Group was 91.30% per year. The lowest was 19.90% per year. And the median was 31.40% per year.

As of today (2024-05-21), Max's Group's current stock price is ₱3.20. Max's Group's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₱0.39. Max's Group's Cyclically Adjusted Price-to-FCF of today is 8.21.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Max's Group was 915.00. The lowest was 7.62. And the median was 34.01.


Max's Group Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Max's Group's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Max's Group Cyclically Adjusted FCF per Share Chart

Max's Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.18 0.14 0.20 0.31 0.39

Max's Group Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.31 0.29 0.32 0.34 0.39

Competitive Comparison of Max's Group's Cyclically Adjusted FCF per Share

For the Restaurants subindustry, Max's Group's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Max's Group's Cyclically Adjusted Price-to-FCF Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Max's Group's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Max's Group's Cyclically Adjusted Price-to-FCF falls into.



Max's Group Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Max's Group's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.491/129.4194*129.4194
=0.491

Current CPI (Dec. 2023) = 129.4194.

Max's Group Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -0.323 99.695 -0.419
201406 0.320 100.560 0.412
201409 -0.185 100.428 -0.238
201412 0.393 99.070 0.513
201503 -0.113 99.621 -0.147
201506 -0.254 100.684 -0.326
201509 -0.377 100.392 -0.486
201512 0.282 99.792 0.366
201603 -0.130 100.470 -0.167
201606 -0.342 101.688 -0.435
201609 -0.116 101.861 -0.147
201612 0.485 101.863 0.616
201703 -0.449 102.862 -0.565
201706 -0.046 103.349 -0.058
201709 -0.122 104.136 -0.152
201712 0.528 104.011 0.657
201803 -0.214 105.290 -0.263
201806 0.167 106.317 0.203
201809 -0.140 106.507 -0.170
201812 0.809 105.998 0.988
201903 -0.198 107.251 -0.239
201906 0.079 108.070 0.095
201909 0.090 108.329 0.108
201912 0.894 108.420 1.067
202003 -0.403 108.902 -0.479
202006 0.184 108.767 0.219
202009 -0.149 109.815 -0.176
202012 0.117 109.897 0.138
202103 -0.274 111.754 -0.317
202106 0.325 114.631 0.367
202109 0.255 115.734 0.285
202112 0.281 117.630 0.309
202203 0.271 121.301 0.289
202206 0.481 125.017 0.498
202209 0.175 125.227 0.181
202212 0.445 125.222 0.460
202303 -0.088 127.348 -0.089
202306 0.377 128.729 0.379
202309 0.121 129.860 0.121
202312 0.491 129.419 0.491

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Max's Group  (PHS:MAXS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Max's Group's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=3.20/0.39
=8.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Max's Group was 915.00. The lowest was 7.62. And the median was 34.01.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Max's Group Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Max's Group's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Max's Group (PHS:MAXS) Business Description

Industry
Traded in Other Exchanges
N/A
Address
2212 Chino Roces Avenue, 3rd Floor, KDC Plaza, Metro Manila, Makati, PHL, 1230
Max's Group Inc is a Philippines based company engages in the business of catering foods and establishing, operating and maintaining restaurants, coffee shops, refreshments parlors, and cocktail lounges. It offers a diverse cuisine covering American, Filipino, Japanese, Chinese, and French. The company's total revenue is generated by restaurant sales in company-operated restaurants. The remaining revenue comes from franchise fees and commissary sales of goods to franchisees.

Max's Group (PHS:MAXS) Headlines

No Headlines