GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Roxas Holdings Inc (PHS:ROX) » Definitions » Cyclically Adjusted FCF per Share

Roxas Holdings (PHS:ROX) Cyclically Adjusted FCF per Share : ₱0.03 (As of Dec. 2023)


View and export this data going back to 1996. Start your Free Trial

What is Roxas Holdings Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Roxas Holdings's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₱0.092. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₱0.03 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Roxas Holdings's average Cyclically Adjusted FCF Growth Rate was -85.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -25.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Roxas Holdings was -25.60% per year. The lowest was -25.60% per year. And the median was -25.60% per year.

As of today (2024-05-25), Roxas Holdings's current stock price is ₱1.45. Roxas Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₱0.03. Roxas Holdings's Cyclically Adjusted Price-to-FCF of today is 48.33.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Roxas Holdings was 32.33. The lowest was 2.00. And the median was 4.12.


Roxas Holdings Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Roxas Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Roxas Holdings Cyclically Adjusted FCF per Share Chart

Roxas Holdings Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.01 0.34 0.45 0.17 0.14

Roxas Holdings Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.21 0.16 0.29 0.14 0.03

Competitive Comparison of Roxas Holdings's Cyclically Adjusted FCF per Share

For the Confectioners subindustry, Roxas Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Roxas Holdings's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Roxas Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Roxas Holdings's Cyclically Adjusted Price-to-FCF falls into.



Roxas Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Roxas Holdings's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.092/129.4194*129.4194
=0.092

Current CPI (Dec. 2023) = 129.4194.

Roxas Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.705 99.695 0.915
201406 0.592 100.560 0.762
201409 0.559 100.428 0.720
201412 0.415 99.070 0.542
201503 -1.016 99.621 -1.320
201506 -0.302 100.684 -0.388
201509 0.435 100.392 0.561
201512 -0.449 99.792 -0.582
201603 -0.103 100.470 -0.133
201606 -0.266 101.688 -0.339
201609 0.039 101.861 0.050
201612 -0.854 101.863 -1.085
201703 -0.628 102.862 -0.790
201706 -0.067 103.349 -0.084
201709 0.319 104.136 0.396
201712 0.248 104.011 0.309
201803 -0.500 105.290 -0.615
201806 0.074 106.317 0.090
201809 0.203 106.507 0.247
201812 -0.079 105.998 -0.096
201903 0.417 107.251 0.503
201906 0.177 108.070 0.212
201909 0.449 108.329 0.536
201912 0.111 108.420 0.132
202003 -0.075 108.902 -0.089
202006 0.170 108.767 0.202
202009 0.161 109.815 0.190
202012 -0.420 109.897 -0.495
202103 0.201 111.754 0.233
202106 0.169 114.631 0.191
202109 0.101 115.734 0.113
202112 -0.107 117.630 -0.118
202203 -0.104 121.301 -0.111
202206 -0.027 125.017 -0.028
202209 0.160 125.227 0.165
202212 0.046 125.222 0.048
202303 -0.002 127.348 -0.002
202306 -0.298 128.729 -0.300
202309 -0.323 129.860 -0.322
202312 0.092 129.419 0.092

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Roxas Holdings  (PHS:ROX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Roxas Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.45/0.03
=48.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Roxas Holdings was 32.33. The lowest was 2.00. And the median was 4.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Roxas Holdings Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Roxas Holdings's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Roxas Holdings (PHS:ROX) Business Description

Traded in Other Exchanges
N/A
Address
26th Corner 3rd Avenue, 14th Floor, Net one Center, Bonifacio Global City, Metro Manila, Taguig, PHL, 1634
Roxas Holdings Inc produces, markets, and sells raw and refined sugar, molasses, and related products to food and beverage, and pharmaceutical companies in the Philippines. It operates in two segments namely Sugar and Alcohol. The company generates maximum revenue from the Sugar segment. The alcohol segment is engaged in the manufacture and sale of bio-ethanol fuel. Geographically, it operates only in the Philippines.