PNADF (Petronas Dagangan Bhd) Cyclically Adjusted FCF per Share: $0.23 (As of Mar. 2026)


PNADF Petronas Dagangan Bhd PNADF
91 GF Score
Price $4.48
GF Value $5.19
! 3 Warning Signs
View Full Analysis

What is Petronas Dagangan Bhd Cyclically Adjusted FCF per Share?

Petronas Dagangan Bhd PNADF 91 Cyclically Adjusted FCF per Share is $0.23 as of Mar. 2026. GuruFocus rates PNADF with a GF Score™ of 91/100 and a GF Value™ of $5.19. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Petronas Dagangan Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.229. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.23 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Petronas Dagangan Bhd's average Cyclically Adjusted FCF Growth Rate was 3.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 3.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Petronas Dagangan Bhd was 3.00% per year. The lowest was -7.20% per year. And the median was -4.50% per year.

As of today (2026-07-12), Petronas Dagangan Bhd's current stock price is $4.48. Petronas Dagangan Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.23. Petronas Dagangan Bhd's Cyclically Adjusted Price-to-FCF of today is 19.48.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Petronas Dagangan Bhd was 27.71. The lowest was 14.68. And the median was 19.43.


Petronas Dagangan Bhd  (OTCPK:PNADF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Petronas Dagangan Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.48/0.23
=19.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Petronas Dagangan Bhd was 27.71. The lowest was 14.68. And the median was 19.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Petronas Dagangan Bhd Cyclically Adjusted FCF per Share Related Terms


Petronas Dagangan Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Petronas Dagangan Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Petronas Dagangan Bhd Cyclically Adjusted FCF per Share Chart

Petronas Dagangan Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.23 0.21 0.19 0.19 0.27

Petronas Dagangan Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.26 0.21 0.21 0.27 0.23

PNADF vs VLO, MPC, PSX: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, Petronas Dagangan Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Petronas Dagangan Bhd Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Petronas Dagangan Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Petronas Dagangan Bhd's Cyclically Adjusted Price-to-FCF falls into.


PNADF
91GF Score
Petronas Dagangan Bhd PNADF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Petronas Dagangan Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Petronas Dagangan Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.229/330.2130*330.2130
=0.229

Current CPI (Mar. 2026) = 330.2130.

Petronas Dagangan Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.011 241.018 -0.015
201609 -0.027 241.428 -0.037
201612 0.115 241.432 0.157
201703 0.038 243.801 0.051
201706 0.092 244.955 0.124
201709 0.111 246.819 0.149
201712 0.009 246.524 0.012
201803 -0.052 249.554 -0.069
201806 0.062 251.989 0.081
201809 0.054 252.439 0.071
201812 -0.135 251.233 -0.177
201903 0.394 254.202 0.512
201906 0.053 256.143 0.068
201909 -0.029 256.759 -0.037
201912 0.062 256.974 0.080
202003 -0.162 258.115 -0.207
202006 0.028 257.797 0.036
202009 0.070 260.280 0.089
202012 0.050 260.474 0.063
202103 0.121 264.877 0.151
202106 -0.047 271.696 -0.057
202109 0.062 274.310 0.075
202112 -0.176 278.802 -0.208
202203 0.225 287.504 0.258
202206 -0.140 296.311 -0.156
202209 -0.185 296.808 -0.206
202212 0.471 296.797 0.524
202303 0.080 301.836 0.088
202306 0.059 305.109 0.064
202309 -0.031 307.789 -0.033
202312 -0.224 306.746 -0.241
202403 0.321 312.332 0.339
202406 0.111 314.175 0.117
202409 0.168 315.301 0.176
202412 -0.303 315.605 -0.317
202503 0.459 319.799 0.474
202506 0.067 322.561 0.069
202509 0.075 324.800 0.076
202512 0.263 324.054 0.268
202603 0.229 330.213 0.229

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.23 mean?
Petronas Dagangan Bhd (PNADF) has a Cyclically Adjusted FCF per Share of $0.23 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Petronas Dagangan Bhd and its competitors.
Is Petronas Dagangan Bhd's Cyclically Adjusted FCF per Share too high?
Petronas Dagangan Bhd's current Cyclically Adjusted FCF per Share is $0.23. Overall, Petronas Dagangan Bhd has a GF Score™ of 91/100, reflecting its overall financial health beyond just this single metric.
How does Petronas Dagangan Bhd's Cyclically Adjusted FCF per Share compare to VLO and MPC?
Petronas Dagangan Bhd's Cyclically Adjusted FCF per Share of $0.23 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Petronas Dagangan Bhd and its competitors. Petronas Dagangan Bhd's current Cyclically Adjusted FCF per Share is $0.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Petronas Dagangan Bhd stock overvalued right now?
Petronas Dagangan Bhd (PNADF) has a current Cyclically Adjusted FCF per Share of $0.23. The stock's GF Value™ is $5.19, compared to a current price of $4.48 — trading 13.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.23. Petronas Dagangan Bhd's overall GF Score™ is 91/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Petronas Dagangan Bhd (PNADF), the current Cyclically Adjusted FCF per Share is $0.23 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Petronas Dagangan Bhd (PNADF) Overvalued in 2026?

Based on GuruFocus' analysis, Petronas Dagangan Bhd stock appears to be undervalued. The current stock price of $4.48 is trading 13.7% below its estimated GF Value™ of $5.19.

Key valuation signals for PNADF:

  • Cyclically Adjusted FCF per Share: $0.23
  • GF Value™: $5.19 vs. price of $4.48 (13.7% below fair value)
  • GF Score™: 91/100 with 3 warning signs

No single metric tells the full story. See the PNADF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Petronas Dagangan Bhd Business Description

Industry EnergyOil & Gas
Other Exchanges 5681:Malaysia
Address Tower 1, Petronas Twin Towers, Level 30-33, Kuala Lumpur City Centre, Kuala Lumpur, MYS, 50088
Petronas Dagangan Bhd offers a variety of petroleum products and services to retail and industrial customers. The company's reportable segments comprise Retail, Commercial and Convenience Businesses. Retail segment consists of sales and purchases of petroleum products to the retail sector. Commercial segment consists of sales and purchases of petroleum products and provision of services to the commercial sector. Convenience segment comprises mainly non-fuel business activities. It derives maximum revenue from Retail segment. The Group's operations are predominantly within Malaysia. The products are Fuels; Cooking Gas; and Lubricants. The services of the company include: Used Cooking Oil; Card Services; PETRONAS Gift Card; Cafe Mesra; Makan Mesra; Segar Mesra; Setel; and 8X World Champion.
91GF Score

Get the complete analysis for PNADF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$4.48
Price
$5.19
GF Value