PNTRF (Pantera Silver) Cyclically Adjusted FCF per Share: $-0.06 (As of Nov. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PNTRF Pantera Silver Corp PNTRF
34 GF Score
Price $0.30
View Full Analysis

What is Pantera Silver Cyclically Adjusted FCF per Share?

Pantera Silver PNTRF +37.93% 34 Cyclically Adjusted FCF per Share is $-0.06 as of Nov. 2025. GuruFocus rates PNTRF with a GF Score™ of 34/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Pantera Silver's adjusted free cash flow per share for the three months ended in Nov. 2025 was $-0.005. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.06 for the trailing ten years ended in Nov. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 45.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 44.20% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 49.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Pantera Silver was 61.80% per year. The lowest was 12.20% per year. And the median was 45.60% per year.

As of today (2026-07-22), Pantera Silver's current stock price is $0.30. Pantera Silver's Cyclically Adjusted FCF per Share for the quarter that ended in Nov. 2025 was $-0.06. Pantera Silver's Cyclically Adjusted Price-to-FCF of today is .


Pantera Silver  (OTCPK:PNTRF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Pantera Silver Cyclically Adjusted FCF per Share Related Terms


Pantera Silver Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Pantera Silver's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pantera Silver Cyclically Adjusted FCF per Share Chart

Pantera Silver Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.50 -0.50 -0.18 -0.09 -0.04

Pantera Silver Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.06 -0.05 -0.04 -0.08 -0.06

PNTRF vs HL: Cyclically Adjusted FCF per Share Comparison

For the Other Precious Metals & Mining subindustry, Pantera Silver's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pantera Silver Cyclically Adjusted Price-to-FCF vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Pantera Silver's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Pantera Silver's Cyclically Adjusted Price-to-FCF falls into.


PNTRF
34GF Score
Pantera Silver Corp PNTRF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pantera Silver Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pantera Silver's adjusted Free Cash Flow per Share data for the three months ended in Nov. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Nov. 2025 (Change)*Current CPI (Nov. 2025)
=-0.005/130.6821*130.6821
=-0.005

Current CPI (Nov. 2025) = 130.6821.

Pantera Silver Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201602 0.098 100.421 0.128
201605 -0.354 101.765 -0.455
201608 -0.019 101.686 -0.024
201611 -0.024 101.607 -0.031
201702 -0.019 102.476 -0.024
201705 -0.024 103.108 -0.030
201708 0.012 103.108 0.015
201711 -0.003 103.740 -0.004
201802 -0.005 104.688 -0.006
201805 -0.023 105.399 -0.029
201808 -0.013 106.031 -0.016
201811 -0.013 105.478 -0.016
201902 0.000 106.268 0.000
201905 -0.014 107.927 -0.017
201908 -0.007 108.085 -0.008
201911 -0.001 107.769 -0.001
202002 -0.009 108.559 -0.011
202005 -0.001 107.532 -0.001
202008 -0.003 108.243 -0.004
202011 -0.008 108.796 -0.010
202102 -0.003 109.745 -0.004
202105 -0.005 111.404 -0.006
202108 -0.002 112.668 -0.002
202111 -0.004 113.932 -0.005
202202 -0.007 115.986 -0.008
202205 -0.006 120.016 -0.007
202208 -0.002 120.569 -0.002
202211 -0.001 121.675 -0.001
202302 -0.001 122.070 -0.001
202305 0.000 124.045 0.000
202308 -0.001 125.389 -0.001
202311 -0.001 125.468 -0.001
202402 0.000 125.468 0.000
202405 -0.001 127.601 -0.001
202408 -0.005 127.838 -0.005
202411 -0.004 127.838 -0.004
202502 -0.003 128.786 -0.003
202505 -0.002 129.813 -0.002
202508 -0.001 130.208 -0.001
202511 -0.005 130.682 -0.005

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.06 mean?
Pantera Silver (PNTRF) has a Cyclically Adjusted FCF per Share of $-0.06 as of Nov. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pantera Silver and its competitors.
Is Pantera Silver's Cyclically Adjusted FCF per Share too high?
Pantera Silver's current Cyclically Adjusted FCF per Share is $-0.06. Overall, Pantera Silver has a GF Score™ of 34/100, reflecting its overall financial health beyond just this single metric.
How does Pantera Silver's Cyclically Adjusted FCF per Share compare to HL?
Pantera Silver's Cyclically Adjusted FCF per Share of $-0.06 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Metals & Mining company?
A good Cyclically Adjusted FCF per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Pantera Silver and its competitors. Pantera Silver's current Cyclically Adjusted FCF per Share is $-0.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pantera Silver stock overvalued right now?
Pantera Silver (PNTRF) has a current Cyclically Adjusted FCF per Share of $-0.06. The current Cyclically Adjusted FCF per Share is $-0.06. Pantera Silver's overall GF Score™ is 34/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Pantera Silver (PNTRF), the current Cyclically Adjusted FCF per Share is $-0.06 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Pantera Silver Business Description

Other Exchanges PNTR:Canada
Address 1166 Alberni Street, Suite 1201, Vancouver, BC, CAN, V6E 3Z3
Pantera Silver Corp is a mineral exploration and development company focused on advancing a portfolio of silver and gold projects in Mexico, Canada, and Bolivia. The company holds the majority interests in the Nuevo Taxco Silver-Gold Project in Mexico's Pregones Mining District and the Rakanco Silver Project in Bolivia. Its operations are based in Canada with projects in key silver-producing regions.
34GF Score

Get the complete analysis for PNTRF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.30
Price