PRGO has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
PRGO has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.
Perrigo Co's adjusted free cash flow per share for the three months ended in Dec. 2024 was $1.996. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $3.09 for the trailing ten years ended in Dec. 2024.
During the past 12 months, Perrigo Co's average Cyclically Adjusted FCF Growth Rate was -12.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.80% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.
During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Perrigo Co was 75.40% per year. The lowest was -5.80% per year. And the median was 15.70% per year.
As of today (2025-03-30), Perrigo Co's current stock price is $28.06. Perrigo Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was $3.09. Perrigo Co's Cyclically Adjusted Price-to-FCF of today is 9.08.
During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Perrigo Co was 68.38. The lowest was 7.46. And the median was 12.50.
The historical data trend for Perrigo Co's Cyclically Adjusted FCF per Share can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Perrigo Co Quarterly Data | ||||||||||||||||||||
Mar20 | Jun20 | Sep20 | Dec20 | Mar21 | Jun21 | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | Mar24 | Jun24 | Sep24 | Dec24 | |
Cyclically Adjusted FCF per Share | Get a 7-Day Free Trial |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
3.53 | 3.39 | 3.25 | 3.10 | 3.09 |
For the Drug Manufacturers - Specialty & Generic subindustry, Perrigo Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Drug Manufacturers industry and Healthcare sector, Perrigo Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:
* The bar in red indicates where Perrigo Co's Cyclically Adjusted Price-to-FCF falls into.
E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.
What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?
Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.
If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.
We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.
Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.
For example, Perrigo Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:
Adj_FreeCashFlowPerShare | = | Free Cash Flow per Share | / | CPI of Dec. 2024 (Change) | * | Current CPI (Dec. 2024) |
= | 1.996 | / | 122.4391 | * | 122.4391 | |
= | 1.996 |
Current CPI (Dec. 2024) = 122.4391.
Perrigo Co Quarterly Data
Free Cash Flow per Share | CPI | Adj_FreeCashFlowPerShare | |
201503 | 1.677 | 99.975 | 2.054 |
201506 | 0.425 | 100.573 | 0.517 |
201509 | 0.663 | 100.274 | 0.810 |
201512 | 1.020 | 99.676 | 1.253 |
201603 | 0.947 | 99.676 | 1.163 |
201606 | 0.258 | 101.072 | 0.313 |
201609 | 1.336 | 100.274 | 1.631 |
201612 | 1.286 | 99.676 | 1.580 |
201703 | 1.201 | 100.374 | 1.465 |
201706 | 0.528 | 100.673 | 0.642 |
201709 | 1.261 | 100.474 | 1.537 |
201712 | 1.292 | 100.075 | 1.581 |
201803 | 1.124 | 100.573 | 1.368 |
201806 | 0.450 | 101.072 | 0.545 |
201809 | 0.877 | 101.371 | 1.059 |
201812 | 1.090 | 100.773 | 1.324 |
201903 | 0.539 | 101.670 | 0.649 |
201906 | 0.221 | 102.168 | 0.265 |
201909 | 0.763 | 102.268 | 0.913 |
201912 | 0.308 | 102.068 | 0.369 |
202003 | 1.005 | 102.367 | 1.202 |
202006 | 1.924 | 101.769 | 2.315 |
202009 | 0.137 | 101.072 | 0.166 |
202012 | 0.325 | 101.072 | 0.394 |
202103 | -0.336 | 102.367 | -0.402 |
202106 | -0.788 | 103.364 | -0.933 |
202109 | 2.256 | 104.859 | 2.634 |
202112 | -1.099 | 106.653 | -1.262 |
202203 | 0.439 | 109.245 | 0.492 |
202206 | -0.337 | 112.779 | -0.366 |
202209 | 0.282 | 113.504 | 0.304 |
202212 | 1.183 | 115.436 | 1.255 |
202303 | -0.028 | 117.609 | -0.029 |
202306 | 0.241 | 119.662 | 0.247 |
202309 | 0.677 | 120.749 | 0.686 |
202312 | 1.342 | 120.749 | 1.361 |
202403 | -0.193 | 120.990 | -0.195 |
202406 | -0.138 | 122.318 | -0.138 |
202409 | 0.110 | 121.594 | 0.111 |
202412 | 1.996 | 122.439 | 1.996 |
Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.
If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.
For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.
The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.
Perrigo Co's Cyclically Adjusted Price-to-FCF of today is calculated as
Cyclically Adjusted Price-to-FCF | = | Share Price | / | Cyclically Adjusted FCF per Share |
= | 28.06 | / | 3.09 | |
= | 9.08 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Perrigo Co was 68.38. The lowest was 7.46. And the median was 12.50.
Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.
Thank you for viewing the detailed overview of Perrigo Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.
Ronald Craig Janish | officer: EVP, Global Op. & Supply Chain | PERRIGO COMPANY PLC, 515 EASTERN AVENUE, ALLEGAN MI 49010 |
Jeffrey B Kindler | director | 35 E. 62ND ST, NEW YORK NY 10065 |
Katherine C. Doyle | director | 100 ABBOTT PARK ROAD, AP6C-1N D032L, ABBOTT PARK IL 60064 |
Svend Andersen | director | C/O PERRIGO COMPANY PLC, 515 EASTERN AVENUE, ALLEGAN MI 49010 |
Alison Ives | officer: EVP & Chief Scientific Officer | C/O PERRIGO COMPANY PLC, 515 EASTERN AVENUE, ALLEGAN MI 49010 |
Robert Willis | officer: Acting CHRO | C/O PERRIGO COMPANY PLC, 515 EASTERN AVENUE, ALLEGAN MI 49010 |
Patrick Lockwood-taylor | director, officer: CEO | C/O PERRIGO COMPANY PLC, 430 MONROE AVE NW, GRAND RAPIDS MI 49503 |
Eduardo Guarita Bezerra | officer: EVP & Chief Financial Officer | C/O FRESH DEL MONTE PRODUCE INC., PO BOX 149222, CORAL GABLES FL 33134 |
Julia M Brown | director | C/O ABLE BRANDS CO., 30 HUDSON YARDS, NEW YORK NY 10001 |
Triona Schmelter | officer: EVP & President CSCA | 2021 SPRING ROAD, SUITE 600, OAK BROOK IL 60523 |
Geoffrey M. Parker | director | 15 RIORDAN PLACE, MENLO PARK CA 94025 |
Murray S Kessler | director, officer: CEO | 714 GREEN VALLEY ROAD, GREENSBORO NC 27408 |
Thomas Farrington | officer: Senior VP and CIO | 4012 W. CANTERBURY CT., NEQUON WI 53092 |
Dillard James E Iii | officer: EVP, Chief Scientific Officer | 6601 WEST BROAD STREET, RICHMOND VA 23230 |
Grainne Quinn | officer: EVP, Chief Medical Officer | PERRIGO COMPANY PLC, 515 EASTERN AVENUE, ALLEGAN MI 49010 |
From GuruFocus
By PRNewswire • 02-26-2025
By PRNewswire • 11-01-2024
By GuruFocus News • 02-20-2025
By GuruFocus News • 12-10-2024
By PRNewswire • 10-15-2024
By PRNewswire • 02-04-2025
By GuruFocus News • 01-14-2025
By GuruFocus News • 01-31-2025
By GuruFocus News • 02-26-2025