PTAIY (PT Astra International Tbk) Cyclically Adjusted FCF per Share: $0.68 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PTAIY PT Astra International Tbk PTAIY
74 GF Score
Price $5.55
GF Value $6.27
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Astra International Tbk Cyclically Adjusted FCF per Share?

PT Astra International Tbk PTAIY +1.46% 74 Cyclically Adjusted FCF per Share is $0.68 as of Mar. 2026. GuruFocus rates PTAIY with a GF Score™ of 74/100 and a GF Value™ of $6.27 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Astra International Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.109. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.68 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Astra International Tbk's average Cyclically Adjusted FCF Growth Rate was 3.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 5.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 13.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Astra International Tbk was 26.90% per year. The lowest was 5.70% per year. And the median was 17.50% per year.

As of today (2026-07-25), PT Astra International Tbk's current stock price is $5.55. PT Astra International Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $0.68. PT Astra International Tbk's Cyclically Adjusted Price-to-FCF of today is 8.16.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Astra International Tbk was 36.15. The lowest was 8.18. And the median was 13.88.


PT Astra International Tbk  (OTCPK:PTAIY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Astra International Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.55/0.68
=8.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Astra International Tbk was 36.15. The lowest was 8.18. And the median was 13.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Astra International Tbk Cyclically Adjusted FCF per Share Related Terms


PT Astra International Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Astra International Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Astra International Tbk Cyclically Adjusted FCF per Share Chart

PT Astra International Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.53 0.59 0.62 0.64 0.68

PT Astra International Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.63 0.68 0.68 0.68 0.68

PTAIY vs HON, MMM: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, PT Astra International Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Astra International Tbk Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, PT Astra International Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Astra International Tbk's Cyclically Adjusted Price-to-FCF falls into.


PTAIY
74GF Score
PT Astra International Tbk PTAIY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Astra International Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Astra International Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.109/136.5387*136.5387
=0.109

Current CPI (Mar. 2026) = 136.5387.

PT Astra International Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.048 103.212 0.063
201609 0.200 104.142 0.262
201612 0.017 105.222 0.022
201703 0.076 106.476 0.097
201706 0.201 107.722 0.255
201709 0.080 108.020 0.101
201712 0.110 109.017 0.138
201803 0.073 110.097 0.091
201806 0.030 111.085 0.037
201809 0.343 111.135 0.421
201812 0.007 112.430 0.009
201903 0.058 112.829 0.070
201906 -0.058 114.730 -0.069
201909 0.276 114.905 0.328
201912 -0.054 115.486 -0.064
202003 0.203 116.252 0.238
202006 0.170 116.630 0.199
202009 0.444 116.397 0.521
202012 0.277 117.318 0.322
202103 0.344 117.840 0.399
202106 0.232 118.184 0.268
202109 0.322 118.262 0.372
202112 0.223 119.516 0.255
202203 0.259 120.948 0.292
202206 0.313 123.322 0.347
202209 0.270 125.298 0.294
202212 0.016 126.098 0.017
202303 0.359 126.953 0.386
202306 0.073 127.663 0.078
202309 0.126 128.151 0.134
202312 -0.178 129.395 -0.188
202403 0.288 130.607 0.301
202406 0.407 130.792 0.425
202409 0.063 130.361 0.066
202412 0.092 131.432 0.096
202503 0.275 131.948 0.285
202506 0.171 133.241 0.175
202509 0.244 133.819 0.249
202512 0.128 135.271 0.129
202603 0.109 136.539 0.109

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $0.68 mean?
PT Astra International Tbk (PTAIY) has a Cyclically Adjusted FCF per Share of $0.68 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Astra International Tbk and its competitors.
Is PT Astra International Tbk's Cyclically Adjusted FCF per Share too high?
PT Astra International Tbk's current Cyclically Adjusted FCF per Share is $0.68. Overall, PT Astra International Tbk has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Astra International Tbk's Cyclically Adjusted FCF per Share compare to HON and MMM?
PT Astra International Tbk's Cyclically Adjusted FCF per Share of $0.68 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Astra International Tbk and its competitors. PT Astra International Tbk's current Cyclically Adjusted FCF per Share is $0.68. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Astra International Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Astra International Tbk (PTAIY) is currently considered Modestly Undervalued. The stock's GF Value™ is $6.27, compared to a current price of $5.55 — trading 11.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $0.68. PT Astra International Tbk's overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Astra International Tbk (PTAIY), the current Cyclically Adjusted FCF per Share is $0.68 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Astra International Tbk (PTAIY) Overvalued in 2026?

Based on GuruFocus' analysis, PT Astra International Tbk stock appears to be undervalued. The current stock price of $5.55 is trading 11.5% below its estimated GF Value™ of $6.27. GuruFocus considers PT Astra International Tbk to be Modestly Undervalued.

Key valuation signals for PTAIY:

  • Cyclically Adjusted FCF per Share: $0.68
  • GF Value™: $6.27 vs. price of $5.55 (11.5% below fair value)
  • GF Score™: 74/100 with 4 warning signs

No single metric tells the full story. See the PTAIY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Astra International Tbk Business Description

Address Jalan Jend. Sudirman Kav. 5-6, Menara Astra, 59th Floor, Karet Tengsin, Tanah Abang, Jakarta, IDN, 10220
PT Astra International Tbk Indonesia-based conglomerate of companies operating in seven segments: Automotive and mobility, Financial Services, Energy (HEMCE), Agribusiness, Infrastructure, Information Technology, and Property. The company generates maximum revenue from Energy Segment. In automotive, Astra International offers car brands including Toyota, Daihatsu, Isuzu, BMW, Peugeot, UD Trucks, and Honda motorcycles. The company also offers car maintenance and services via its distribution network. Financial services support financing for Astra's other business segments. Heavy equipment and mining consist of three core activities: construction machinery, mining contracting, and coal mining, and other activities.
74GF Score

Get the complete analysis for PTAIY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.55
Price
$6.27
GF Value