PTJSY (PT Jasa Marga (Persero) Tbk) Cyclically Adjusted FCF per Share: $-1.36 (As of Mar. 2026)


PTJSY PT Jasa Marga (Persero) Tbk PTJSY
71 GF Score
Price $3.45
GF Value $4.80
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is PT Jasa Marga (Persero) Tbk Cyclically Adjusted FCF per Share?

PT Jasa Marga (Persero) Tbk PTJSY 71 Cyclically Adjusted FCF per Share is $-1.36 as of Mar. 2026. GuruFocus rates PTJSY with a GF Score™ of 71/100 and a GF Value™ of $4.80 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Jasa Marga (Persero) Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.131. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-1.36 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Jasa Marga (Persero) Tbk was -2.10% per year. The lowest was -11.70% per year. And the median was -4.80% per year.

As of today (2026-07-01), PT Jasa Marga (Persero) Tbk's current stock price is $3.45. PT Jasa Marga (Persero) Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $-1.36. PT Jasa Marga (Persero) Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Jasa Marga (Persero) Tbk  (OTCPK:PTJSY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Jasa Marga (Persero) Tbk Cyclically Adjusted FCF per Share Related Terms


PT Jasa Marga (Persero) Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Jasa Marga (Persero) Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Jasa Marga (Persero) Tbk Cyclically Adjusted FCF per Share Chart

PT Jasa Marga (Persero) Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.81 -1.24 -0.95 -1.37 -1.52

PT Jasa Marga (Persero) Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.55 -1.72 -1.86 -1.52 -1.36

PT Jasa Marga (Persero) Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Infrastructure Operations subindustry, PT Jasa Marga (Persero) Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Jasa Marga (Persero) Tbk Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, PT Jasa Marga (Persero) Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Jasa Marga (Persero) Tbk's Cyclically Adjusted Price-to-FCF falls into.


PTJSY
71GF Score
PT Jasa Marga (Persero) Tbk PTJSY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Jasa Marga (Persero) Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Jasa Marga (Persero) Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.131/136.5387*136.5387
=-0.131

Current CPI (Mar. 2026) = 136.5387.

PT Jasa Marga (Persero) Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.175 103.212 -0.232
201609 -0.445 104.142 -0.583
201612 -0.172 105.222 -0.223
201703 -0.215 106.476 -0.276
201706 -0.624 107.722 -0.791
201709 -0.049 108.020 -0.062
201712 -0.525 109.017 -0.658
201803 -0.255 110.097 -0.316
201806 -0.585 111.085 -0.719
201809 -0.198 111.135 -0.243
201812 -1.569 112.430 -1.905
201903 -0.392 112.829 -0.474
201906 -0.254 114.730 -0.302
201909 -0.690 114.905 -0.820
201912 -0.722 115.486 -0.854
202003 -2.466 116.252 -2.896
202006 -0.350 116.630 -0.410
202009 0.125 116.397 0.147
202012 -0.958 117.318 -1.115
202103 -0.245 117.840 -0.284
202106 0.171 118.184 0.198
202109 0.003 118.262 0.003
202112 0.050 119.516 0.057
202203 0.127 120.948 0.143
202206 0.190 123.322 0.210
202209 -0.091 125.298 -0.099
202212 -0.289 126.098 -0.313
202303 0.122 126.953 0.131
202306 -0.263 127.663 -0.281
202309 -0.136 128.151 -0.145
202312 -0.019 129.395 -0.020
202403 -0.074 130.607 -0.077
202406 -0.102 130.792 -0.106
202409 -0.564 130.361 -0.591
202412 -0.455 131.432 -0.473
202503 -0.421 131.948 -0.436
202506 -0.088 133.241 -0.090
202509 -0.478 133.819 -0.488
202512 -0.251 135.271 -0.253
202603 -0.131 136.539 -0.131

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-1.36 mean?
PT Jasa Marga (Persero) Tbk (PTJSY) has a Cyclically Adjusted FCF per Share of $-1.36 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Jasa Marga (Persero) Tbk and its competitors.
Is PT Jasa Marga (Persero) Tbk's Cyclically Adjusted FCF per Share too high?
PT Jasa Marga (Persero) Tbk's current Cyclically Adjusted FCF per Share is $-1.36. Overall, PT Jasa Marga (Persero) Tbk has a GF Score™ of 71/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Jasa Marga (Persero) Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Jasa Marga (Persero) Tbk's Cyclically Adjusted FCF per Share of $-1.36 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Jasa Marga (Persero) Tbk and its competitors. PT Jasa Marga (Persero) Tbk's current Cyclically Adjusted FCF per Share is $-1.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Jasa Marga (Persero) Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Jasa Marga (Persero) Tbk (PTJSY) is currently considered Modestly Undervalued. The stock's GF Value™ is $4.80, compared to a current price of $3.45 — trading 28.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $-1.36. PT Jasa Marga (Persero) Tbk's overall GF Score™ is 71/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Jasa Marga (Persero) Tbk (PTJSY), the current Cyclically Adjusted FCF per Share is $-1.36 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Jasa Marga (Persero) Tbk (PTJSY) Overvalued in 2026?

Based on GuruFocus' analysis, PT Jasa Marga (Persero) Tbk stock appears to be undervalued. The current stock price of $3.45 is trading 28.1% below its estimated GF Value™ of $4.80. GuruFocus considers PT Jasa Marga (Persero) Tbk to be Modestly Undervalued.

Key valuation signals for PTJSY:

  • Cyclically Adjusted FCF per Share: $-1.36
  • GF Value™: $4.80 vs. price of $3.45 (28.1% below fair value)
  • GF Score™: 71/100 with 6 warning signs

No single metric tells the full story. See the PTJSY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Jasa Marga (Persero) Tbk Business Description

Address Plaza Tol Taman Mini Indonesia Indah, Kantor Pusat, Jakarta, IDN, 13550
PT Jasa Marga (Persero) Tbk is an industrial company that constructs and operates toll roads. The company organizes operations into five segments: toll road business, operations, maintenance, Related business, and others. The toll business segment, which contributes the vast majority of revenue, works on increasing ownership of the company's toll road assets. The operating segment is engaged in operating toll roads, while the maintenance segment provides toll road maintenance services. The other business segment operates fuel stations, leases and sells property assets, and earns advertising revenue.
71GF Score

Get the complete analysis for PTJSY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.45
Price
$4.80
GF Value