PRIO (PTRRY) Cyclically Adjusted FCF per Share: $-0.39 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PTRRY PRIO SA PTRRY
84 GF Score
Price $12.16
GF Value $14.45
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is PRIO Cyclically Adjusted FCF per Share?

PRIO PTRRY -2.88% 84 Cyclically Adjusted FCF per Share is $-0.39 as of Jun. 2026. GuruFocus rates PTRRY with a GF Score™ of 84/100 and a GF Value™ of $14.45 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PRIO's adjusted free cash flow per share for the three months ended in Jun. 2026 was $0.648. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-0.39 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -84.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PRIO was 41.30% per year. The lowest was -84.90% per year. And the median was 8.15% per year.

As of today (2026-09-04), PRIO's current stock price is $12.16. PRIO's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was $-0.39. PRIO's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PRIO was 119.67. The lowest was 89.71. And the median was 106.17.


PRIO  (OTCPK:PTRRY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PRIO was 119.67. The lowest was 89.71. And the median was 106.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PRIO Cyclically Adjusted FCF per Share Related Terms


PRIO Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PRIO's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PRIO Cyclically Adjusted FCF per Share Chart

PRIO Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.15 -0.04 -0.12 -0.21 -0.43

PRIO Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.27 -0.26 -0.43 -0.45 -0.39

PTRRY vs COP, EOG, OXY: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas E&P subindustry, PRIO's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PRIO Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PRIO's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PRIO's Cyclically Adjusted Price-to-FCF falls into.


PTRRY
84GF Score
PRIO SA PTRRY
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PRIO Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PRIO's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.648/177.5443*177.5443
=0.648

Current CPI (Jun. 2026) = 177.5443.

PRIO Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.008 109.986 -0.013
201612 0.035 110.802 0.056
201703 -0.070 111.869 -0.111
201706 0.001 112.115 0.002
201709 0.018 112.777 0.028
201712 0.013 114.068 0.020
201803 -0.017 114.868 -0.026
201806 0.010 117.038 0.015
201809 0.011 117.881 0.017
201812 0.024 118.340 0.036
201903 -0.624 120.124 -0.922
201906 0.117 120.977 0.172
201909 0.057 121.292 0.083
201912 -0.092 123.436 -0.132
202003 -0.190 124.092 -0.272
202006 0.200 123.557 0.287
202009 0.093 125.095 0.132
202012 0.094 129.012 0.129
202103 0.104 131.660 0.140
202106 -0.025 133.871 -0.033
202109 0.025 137.913 0.032
202112 0.084 141.992 0.105
202203 0.152 146.537 0.184
202206 -0.292 149.784 -0.346
202209 0.277 147.800 0.333
202212 0.125 150.207 0.148
202303 -2.267 153.352 -2.625
202306 0.240 154.519 0.276
202309 0.359 155.464 0.410
202312 0.481 157.148 0.543
202403 0.065 159.372 0.072
202406 0.172 161.052 0.190
202409 0.360 162.342 0.394
202412 -1.554 164.740 -1.675
202503 -0.010 168.102 -0.011
202506 -0.320 169.670 -0.335
202509 0.007 170.739 0.007
202512 -1.711 171.765 -1.769
202603 0.099 175.066 0.100
202606 0.648 177.544 0.648

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-0.39 mean?
PRIO (PTRRY) has a Cyclically Adjusted FCF per Share of $-0.39 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PRIO and its competitors.
Is PRIO's Cyclically Adjusted FCF per Share too high?
PRIO's current Cyclically Adjusted FCF per Share is $-0.39. Overall, PRIO has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PRIO's Cyclically Adjusted FCF per Share compare to COP and EOG?
PRIO's Cyclically Adjusted FCF per Share of $-0.39 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PRIO and its competitors. PRIO's current Cyclically Adjusted FCF per Share is $-0.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PRIO stock overvalued right now?
Based on GuruFocus' analysis, PRIO (PTRRY) is currently considered Modestly Undervalued. The stock's GF Value™ is $14.45, compared to a current price of $12.16 — trading 15.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $-0.39. PRIO's overall GF Score™ is 84/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PRIO (PTRRY), the current Cyclically Adjusted FCF per Share is $-0.39 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PRIO (PTRRY) Overvalued in 2026?

Based on GuruFocus' analysis, PRIO stock appears to be undervalued. The current stock price of $12.16 is trading 15.8% below its estimated GF Value™ of $14.45. GuruFocus considers PRIO to be Modestly Undervalued.

Key valuation signals for PTRRY:

  • Cyclically Adjusted FCF per Share: $-0.39
  • GF Value™: $14.45 vs. price of $12.16 (15.8% below fair value)
  • GF Score™: 84/100 with 8 warning signs

No single metric tells the full story. See the PTRRY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PRIO Business Description

Industry EnergyOil & Gas
Other Exchanges PRIO3:Brazil
Address Praia de Botafogo, 370, 13th Floor, Botafogo, Rio de Janeiro, RJ, BRA
PRIO SA is engaged in the exploration and production of oil and gas in Brazil and abroad. The company is engaged in oil and gas exploration and production in Brazil and overseas. Its exploration assets comprise Polvo field, Tubarao Martelo field, Campo de Frade, East Albacora field, and Wahoo block.
84GF Score

Get the complete analysis for PTRRY

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$12.16
Price
$14.45
GF Value