PTZIF (Patrizia SE) Cyclically Adjusted FCF per Share: $1.49 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PTZIF Patrizia SE PTZIF
70 GF Score
Price $11.33
GF Value $10.37
! 10 Warning Signs
View Full Analysis

What is Patrizia SE Cyclically Adjusted FCF per Share?

Patrizia SE PTZIF 70 Cyclically Adjusted FCF per Share is $1.49 as of Dec. 2025. GuruFocus rates PTZIF with a GF Score™ of 70/100 and a GF Value™ of $10.37. The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Patrizia SE's adjusted free cash flow per share for the three months ended in Dec. 2025 was $0.235. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.49 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Patrizia SE's average Cyclically Adjusted FCF Growth Rate was -1.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -7.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Patrizia SE was 2.50% per year. The lowest was -10.70% per year. And the median was -4.40% per year.

As of today (2026-07-14), Patrizia SE's current stock price is $11.33. Patrizia SE's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was $1.49. Patrizia SE's Cyclically Adjusted Price-to-FCF of today is 7.60.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Patrizia SE was 22.63. The lowest was 5.35. And the median was 10.70.


Patrizia SE  (OTCPK:PTZIF) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Patrizia SE's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11.33/1.49
=7.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Patrizia SE was 22.63. The lowest was 5.35. And the median was 10.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Patrizia SE Cyclically Adjusted FCF per Share Related Terms


Patrizia SE Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Patrizia SE's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Patrizia SE Cyclically Adjusted FCF per Share Chart

Patrizia SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.52 1.49 1.73 1.56 1.49

Patrizia SE Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.56 1.58 1.59 1.70 1.49

PTZIF vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Patrizia SE's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Patrizia SE Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Patrizia SE's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Patrizia SE's Cyclically Adjusted Price-to-FCF falls into.


PTZIF
70GF Score
Patrizia SE PTZIF
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Patrizia SE Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Patrizia SE's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.235/129.3606*129.3606
=0.235

Current CPI (Dec. 2025) = 129.3606.

Patrizia SE Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 4.992 100.017 6.457
201606 0.211 100.717 0.271
201609 0.759 101.017 0.972
201612 -0.013 101.217 -0.017
201703 -1.073 101.417 -1.369
201706 0.375 102.117 0.475
201709 0.449 102.717 0.565
201712 0.383 102.617 0.483
201803 0.374 102.917 0.470
201806 -0.589 104.017 -0.733
201809 0.349 104.718 0.431
201812 -0.809 104.217 -1.004
201903 -0.290 104.217 -0.360
201906 0.299 105.718 0.366
201909 0.562 106.018 0.686
201912 -0.023 105.818 -0.028
202003 0.164 105.718 0.201
202006 -0.002 106.618 -0.002
202009 0.601 105.818 0.735
202012 0.071 105.518 0.087
202103 0.190 107.518 0.229
202106 -0.237 108.486 -0.283
202109 -0.144 109.435 -0.170
202112 0.458 110.384 0.537
202203 0.298 113.968 0.338
202206 0.190 115.760 0.212
202209 0.140 118.818 0.152
202212 0.763 119.345 0.827
202303 0.036 122.402 0.038
202306 0.065 123.140 0.068
202309 0.223 124.195 0.232
202312 0.442 123.773 0.462
202403 0.008 125.038 0.008
202406 -0.198 125.882 -0.203
202409 0.006 126.198 0.006
202412 0.097 127.041 0.099
202503 -0.089 127.779 -0.090
202506 0.462 128.412 0.465
202509 0.147 129.255 0.147
202512 0.235 129.361 0.235

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.49 mean?
Patrizia SE (PTZIF) has a Cyclically Adjusted FCF per Share of $1.49 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Patrizia SE and its competitors.
Is Patrizia SE's Cyclically Adjusted FCF per Share too high?
Patrizia SE's current Cyclically Adjusted FCF per Share is $1.49. Overall, Patrizia SE has a GF Score™ of 70/100, reflecting its overall financial health beyond just this single metric.
How does Patrizia SE's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Patrizia SE's Cyclically Adjusted FCF per Share of $1.49 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Patrizia SE and its competitors. Patrizia SE's current Cyclically Adjusted FCF per Share is $1.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Patrizia SE stock overvalued right now?
Patrizia SE (PTZIF) has a current Cyclically Adjusted FCF per Share of $1.49. The stock's GF Value™ is $10.37, compared to a current price of $11.33 — trading 9.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.49. Patrizia SE's overall GF Score™ is 70/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Patrizia SE (PTZIF), the current Cyclically Adjusted FCF per Share is $1.49 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Patrizia SE (PTZIF) Overvalued in 2026?

Based on GuruFocus' analysis, Patrizia SE stock appears to be overvalued. The current stock price of $11.33 is trading 9.3% above its estimated GF Value™ of $10.37.

Key valuation signals for PTZIF:

  • Cyclically Adjusted FCF per Share: $1.49
  • GF Value™: $10.37 vs. price of $11.33 (9.3% above fair value)
  • GF Score™: 70/100 with 10 warning signs

No single metric tells the full story. See the PTZIF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Patrizia SE Business Description

Address Fuggerstrasse 20, Augsburg, BY, DEU, 86150
PATRIZIA SE is a European independent real asset investment manager. The company provides investment opportunities in real assets for institutional, semi-professional, and private investors, with a focus on real estate and infrastructure. Its investment activities are aligned with sectors related to digital, urban, energy, and living-related developments and trends.
70GF Score

Get the complete analysis for PTZIF

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$11.33
Price
$10.37
GF Value