An-Shin Food Services Co (ROCO:1259) Cyclically Adjusted FCF per Share: NT$13.81 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:1259 An-Shin Food Services Co Ltd ROCO:1259
67 GF Score
Price NT$59.10
GF Value NT$68.85
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is An-Shin Food Services Co Cyclically Adjusted FCF per Share?

An-Shin Food Services Co ROCO:1259 67 Cyclically Adjusted FCF per Share is NT$13.81 as of Mar. 2026. GuruFocus rates ROCO:1259 with a GF Score™ of 67/100 and a GF Value™ of NT$68.85 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

An-Shin Food Services Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$1.951. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$13.81 for the trailing ten years ended in Mar. 2026.

During the past 12 months, An-Shin Food Services Co's average Cyclically Adjusted FCF Growth Rate was 6.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of An-Shin Food Services Co was 17.30% per year. The lowest was -0.20% per year. And the median was 8.60% per year.

As of today (2026-08-05), An-Shin Food Services Co's current stock price is NT$59.10. An-Shin Food Services Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$13.81. An-Shin Food Services Co's Cyclically Adjusted Price-to-FCF of today is 4.28.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of An-Shin Food Services Co was 10.68. The lowest was 4.06. And the median was 5.74.


An-Shin Food Services Co  (ROCO:1259) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

An-Shin Food Services Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=59.10/13.81
=4.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of An-Shin Food Services Co was 10.68. The lowest was 4.06. And the median was 5.74.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


An-Shin Food Services Co Cyclically Adjusted FCF per Share Related Terms


An-Shin Food Services Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for An-Shin Food Services Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

An-Shin Food Services Co Cyclically Adjusted FCF per Share Chart

An-Shin Food Services Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.99 13.37 13.49 12.78 13.27

An-Shin Food Services Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.01 13.00 13.13 13.27 13.81

ROCO:1259 vs MCD, SBUX, YUM: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, An-Shin Food Services Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


An-Shin Food Services Co Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, An-Shin Food Services Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where An-Shin Food Services Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:1259
67GF Score
An-Shin Food Services Co Ltd ROCO:1259
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

An-Shin Food Services Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, An-Shin Food Services Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.951/330.2130*330.2130
=1.951

Current CPI (Mar. 2026) = 330.2130.

An-Shin Food Services Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 2.941 241.018 4.029
201609 1.474 241.428 2.016
201612 4.272 241.432 5.843
201703 -2.139 243.801 -2.897
201706 1.852 244.955 2.497
201709 0.699 246.819 0.935
201712 4.387 246.524 5.876
201803 -5.181 249.554 -6.856
201806 5.456 251.989 7.150
201809 1.372 252.439 1.795
201812 1.968 251.233 2.587
201903 3.277 254.202 4.257
201906 6.925 256.143 8.928
201909 9.085 256.759 11.684
201912 -0.023 256.974 -0.030
202003 1.112 258.115 1.423
202006 6.236 257.797 7.988
202009 7.841 260.280 9.948
202012 5.979 260.474 7.580
202103 2.639 264.877 3.290
202106 2.418 271.696 2.939
202109 4.951 274.310 5.960
202112 7.994 278.802 9.468
202203 -0.090 287.504 -0.103
202206 4.510 296.311 5.026
202209 7.794 296.808 8.671
202212 9.376 296.797 10.432
202303 -6.044 301.836 -6.612
202306 0.596 305.109 0.645
202309 5.393 307.789 5.786
202312 0.760 306.746 0.818
202403 -0.984 312.332 -1.040
202406 4.250 314.175 4.467
202409 -4.963 315.301 -5.198
202412 1.808 315.605 1.892
202503 2.204 319.799 2.276
202506 4.620 322.561 4.730
202509 3.444 324.800 3.501
202512 4.363 324.054 4.446
202603 1.951 330.213 1.951

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$13.81 mean?
An-Shin Food Services Co (ROCO:1259) has a Cyclically Adjusted FCF per Share of NT$13.81 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on An-Shin Food Services Co and its competitors.
Is An-Shin Food Services Co's Cyclically Adjusted FCF per Share too high?
An-Shin Food Services Co's current Cyclically Adjusted FCF per Share is NT$13.81. Overall, An-Shin Food Services Co has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does An-Shin Food Services Co's Cyclically Adjusted FCF per Share compare to MCD and SBUX?
An-Shin Food Services Co's Cyclically Adjusted FCF per Share of NT$13.81 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on An-Shin Food Services Co and its competitors. An-Shin Food Services Co's current Cyclically Adjusted FCF per Share is NT$13.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is An-Shin Food Services Co stock overvalued right now?
Based on GuruFocus' analysis, An-Shin Food Services Co (ROCO:1259) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$68.85, compared to a current price of NT$59.10 — trading 14.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$13.81. An-Shin Food Services Co's overall GF Score™ is 67/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For An-Shin Food Services Co (ROCO:1259), the current Cyclically Adjusted FCF per Share is NT$13.81 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is An-Shin Food Services Co (ROCO:1259) Overvalued in 2026?

Based on GuruFocus' analysis, An-Shin Food Services Co stock appears to be undervalued. The current stock price of NT$59.10 is trading 14.2% below its estimated GF Value™ of NT$68.85. GuruFocus considers An-Shin Food Services Co to be Modestly Undervalued.

Key valuation signals for ROCO:1259:

  • Cyclically Adjusted FCF per Share: NT$13.81
  • GF Value™: NT$68.85 vs. price of NT$59.10 (14.2% below fair value)
  • GF Score™: 67/100 with 8 warning signs

No single metric tells the full story. See the ROCO:1259 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


An-Shin Food Services Co Business Description

Address No. 66, Jingmao 2nd Road, 16 Floor - 3, Nangang District, Taipei, TWN, 106465
An-Shin Food Services Co Ltd is engaged in the operation of a fast food chain restaurant. The company is involved in sales; marketing and consultancy of hamburgers, as well as managing coffee shops and restaurants. The company has two reportable segments Restaurant Service and Information Services in Taiwan and Mainland China. It derives majority of the revenue from the Restaurant Service. Geographically, the company derives maximum revenue from Taiwan, and also has its presence in Mainland China.
67GF Score

Get the complete analysis for ROCO:1259

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$59.10
Price
NT$68.85
GF Value