Tehmag Foods (ROCO:1264) Cyclically Adjusted FCF per Share: NT$17.43 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:1264 Tehmag Foods Corp ROCO:1264
78 GF Score
Price NT$256.00
GF Value NT$346.85
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Tehmag Foods Cyclically Adjusted FCF per Share?

Tehmag Foods ROCO:1264 +0.20% 78 Cyclically Adjusted FCF per Share is NT$17.43 as of Mar. 2026. GuruFocus rates ROCO:1264 with a GF Score™ of 78/100 and a GF Value™ of NT$346.85 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tehmag Foods's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$6.243. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$17.43 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tehmag Foods's average Cyclically Adjusted FCF Growth Rate was 5.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-04), Tehmag Foods's current stock price is NT$256.00. Tehmag Foods's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$17.43. Tehmag Foods's Cyclically Adjusted Price-to-FCF of today is 14.69.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tehmag Foods was 21.85. The lowest was 14.65. And the median was 19.33.


Tehmag Foods  (ROCO:1264) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tehmag Foods's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=256.00/17.43
=14.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tehmag Foods was 21.85. The lowest was 14.65. And the median was 19.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tehmag Foods Cyclically Adjusted FCF per Share Related Terms


Tehmag Foods Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tehmag Foods's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tehmag Foods Cyclically Adjusted FCF per Share Chart

Tehmag Foods Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 15.01 15.40 16.76

Tehmag Foods Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.49 16.24 16.77 16.76 17.43

ROCO:1264 vs KHC, GIS: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Tehmag Foods's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tehmag Foods Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Tehmag Foods's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tehmag Foods's Cyclically Adjusted Price-to-FCF falls into.


ROCO:1264
78GF Score
Tehmag Foods Corp ROCO:1264
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tehmag Foods Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tehmag Foods's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6.243/330.2130*330.2130
=6.243

Current CPI (Mar. 2026) = 330.2130.

Tehmag Foods Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 3.810 241.018 5.220
201609 4.253 241.428 5.817
201612 4.049 241.432 5.538
201703 4.966 243.801 6.726
201706 1.036 244.955 1.397
201709 1.283 246.819 1.716
201712 3.453 246.524 4.625
201803 4.060 249.554 5.372
201806 0.413 251.989 0.541
201809 3.792 252.439 4.960
201812 6.946 251.233 9.130
201903 5.160 254.202 6.703
201906 1.940 256.143 2.501
201909 1.932 256.759 2.485
201912 4.649 256.974 5.974
202003 3.211 258.115 4.108
202006 3.209 257.797 4.110
202009 3.881 260.280 4.924
202012 5.515 260.474 6.992
202103 5.001 264.877 6.235
202106 1.322 271.696 1.607
202109 3.750 274.310 4.514
202112 5.251 278.802 6.219
202203 4.206 287.504 4.831
202206 -0.861 296.311 -0.960
202209 7.257 296.808 8.074
202212 2.333 296.797 2.596
202303 7.005 301.836 7.664
202306 1.842 305.109 1.994
202309 2.312 307.789 2.480
202312 6.176 306.746 6.648
202403 7.103 312.332 7.510
202406 -7.065 314.175 -7.426
202409 -1.699 315.301 -1.779
202412 7.250 315.605 7.586
202503 10.242 319.799 10.576
202506 -0.004 322.561 -0.004
202509 2.724 324.800 2.769
202512 7.983 324.054 8.135
202603 6.243 330.213 6.243

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$17.43 mean?
Tehmag Foods (ROCO:1264) has a Cyclically Adjusted FCF per Share of NT$17.43 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tehmag Foods and its competitors.
Is Tehmag Foods' Cyclically Adjusted FCF per Share too high?
Tehmag Foods' current Cyclically Adjusted FCF per Share is NT$17.43. Overall, Tehmag Foods has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Tehmag Foods' Cyclically Adjusted FCF per Share compare to KHC and GIS?
Tehmag Foods' Cyclically Adjusted FCF per Share of NT$17.43 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tehmag Foods and its competitors. Tehmag Foods's current Cyclically Adjusted FCF per Share is NT$17.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tehmag Foods stock overvalued right now?
Based on GuruFocus' analysis, Tehmag Foods (ROCO:1264) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$346.85, compared to a current price of NT$256.00 — trading 26.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$17.43. Tehmag Foods' overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tehmag Foods (ROCO:1264), the current Cyclically Adjusted FCF per Share is NT$17.43 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tehmag Foods (ROCO:1264) Overvalued in 2026?

Based on GuruFocus' analysis, Tehmag Foods stock appears to be undervalued. The current stock price of NT$256.00 is trading 26.2% below its estimated GF Value™ of NT$346.85. GuruFocus considers Tehmag Foods to be Modestly Undervalued.

Key valuation signals for ROCO:1264:

  • Cyclically Adjusted FCF per Share: NT$17.43
  • GF Value™: NT$346.85 vs. price of NT$256.00 (26.2% below fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the ROCO:1264 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tehmag Foods Business Description

Address No.31, Wuquan 5th Road, Wugu District, New Taipei, TWN
Tehmag Foods Corp is engaged in Baking, cooking and steaming food manufacturing industry; Flour milling industry; Food additive manufacturing industry; Noodle and vermicelli food manufacturing industry and Food and beverage retail industry. Its marketing channels include bakery shops, hotels, restaurants. The company offers baked goods, dairy products, all kinds of packaging materials and instruments of baking mixes.
78GF Score

Get the complete analysis for ROCO:1264

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$256.00
Price
NT$346.85
GF Value