Chia Yi Steel Co (ROCO:2067) Cyclically Adjusted FCF per Share: NT$-2.16 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:2067 Chia Yi Steel Co Ltd ROCO:2067
33 GF Score
Price NT$6.26
GF Value NT$9.67
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Chia Yi Steel Co Cyclically Adjusted FCF per Share?

Chia Yi Steel Co ROCO:2067 -2.80% 33 Cyclically Adjusted FCF per Share is NT$-2.16 as of Mar. 2026. GuruFocus rates ROCO:2067 with a GF Score™ of 33/100 and a GF Value™ of NT$9.67 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Chia Yi Steel Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.358. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-2.16 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Chia Yi Steel Co was -3.70% per year. The lowest was -13.80% per year. And the median was -8.75% per year.

As of today (2026-08-03), Chia Yi Steel Co's current stock price is NT$6.26. Chia Yi Steel Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$-2.16. Chia Yi Steel Co's Cyclically Adjusted Price-to-FCF of today is .


Chia Yi Steel Co  (ROCO:2067) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Chia Yi Steel Co Cyclically Adjusted FCF per Share Related Terms


Chia Yi Steel Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Chia Yi Steel Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chia Yi Steel Co Cyclically Adjusted FCF per Share Chart

Chia Yi Steel Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.82 -1.97 -2.35 -2.68 -2.20

Chia Yi Steel Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.50 -2.45 -2.38 -2.20 -2.16

ROCO:2067 vs CRS, ATI, MLI: Cyclically Adjusted FCF per Share Comparison

For the Metal Fabrication subindustry, Chia Yi Steel Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chia Yi Steel Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Chia Yi Steel Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Chia Yi Steel Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:2067
33GF Score
Chia Yi Steel Co Ltd ROCO:2067
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chia Yi Steel Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chia Yi Steel Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.358/330.2130*330.2130
=-0.358

Current CPI (Mar. 2026) = 330.2130.

Chia Yi Steel Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.647 241.018 -0.886
201609 -0.788 241.428 -1.078
201612 0.137 241.432 0.187
201703 -1.094 243.801 -1.482
201706 -0.739 244.955 -0.996
201709 0.415 246.819 0.555
201712 1.027 246.524 1.376
201803 -0.208 249.554 -0.275
201806 -0.300 251.989 -0.393
201809 0.634 252.439 0.829
201812 1.124 251.233 1.477
201903 -1.127 254.202 -1.464
201906 -1.790 256.143 -2.308
201909 -2.440 256.759 -3.138
201912 -0.014 256.974 -0.018
202003 -0.969 258.115 -1.240
202006 0.029 257.797 0.037
202009 -0.183 260.280 -0.232
202012 0.295 260.474 0.374
202103 -1.598 264.877 -1.992
202106 -1.235 271.696 -1.501
202109 -1.198 274.310 -1.442
202112 -0.058 278.802 -0.069
202203 -1.390 287.504 -1.596
202206 -0.044 296.311 -0.049
202209 -0.152 296.808 -0.169
202212 -0.603 296.797 -0.671
202303 -0.498 301.836 -0.545
202306 -0.959 305.109 -1.038
202309 0.268 307.789 0.288
202312 -0.594 306.746 -0.639
202403 -1.052 312.332 -1.112
202406 -0.813 314.175 -0.855
202409 -0.116 315.301 -0.121
202412 0.288 315.605 0.301
202503 -0.752 319.799 -0.776
202506 0.425 322.561 0.435
202509 -0.049 324.800 -0.050
202512 -0.938 324.054 -0.956
202603 -0.358 330.213 -0.358

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-2.16 mean?
Chia Yi Steel Co (ROCO:2067) has a Cyclically Adjusted FCF per Share of NT$-2.16 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chia Yi Steel Co and its competitors.
Is Chia Yi Steel Co's Cyclically Adjusted FCF per Share too high?
Chia Yi Steel Co's current Cyclically Adjusted FCF per Share is NT$-2.16. Overall, Chia Yi Steel Co has a GF Score™ of 33/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Chia Yi Steel Co's Cyclically Adjusted FCF per Share compare to CRS and ATI?
Chia Yi Steel Co's Cyclically Adjusted FCF per Share of NT$-2.16 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chia Yi Steel Co and its competitors. Chia Yi Steel Co's current Cyclically Adjusted FCF per Share is NT$-2.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chia Yi Steel Co stock overvalued right now?
Based on GuruFocus' analysis, Chia Yi Steel Co (ROCO:2067) is currently considered Possible Value Trap. The stock's GF Value™ is NT$9.67, compared to a current price of NT$6.26 — trading 35.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-2.16. Chia Yi Steel Co's overall GF Score™ is 33/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Chia Yi Steel Co (ROCO:2067), the current Cyclically Adjusted FCF per Share is NT$-2.16 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chia Yi Steel Co (ROCO:2067) Overvalued in 2026?

Based on GuruFocus' analysis, Chia Yi Steel Co stock appears to be undervalued. The current stock price of NT$6.26 is trading 35.3% below its estimated GF Value™ of NT$9.67. GuruFocus considers Chia Yi Steel Co to be Possible Value Trap.

Key valuation signals for ROCO:2067:

  • Cyclically Adjusted FCF per Share: NT$-2.16
  • GF Value™: NT$9.67 vs. price of NT$6.26 (35.3% below fair value)
  • GF Score™: 33/100 with 6 warning signs

No single metric tells the full story. See the ROCO:2067 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chia Yi Steel Co Business Description

Address No. 21, Chenggong 2nd Street, Beidou Village, Chiayi County, Minxiong, TWN, 62155
Chia Yi Steel Co Ltd is engaged in the casting; processing and trading of various cast irons. Its products include hydraulic parts, industrial parts, and car parts. The company covers mechanical parts, hydraulic valve bodies, compressors, transporters, construction machinery, agricultural machinery, ships, cranes, engines, transmissions, braking systems, spring brackets, and other parts. It also produces railway parts, Elevator pulleys, pumps, bolt mechanical parts, and product assembly operations. The company supplies its products to Asia; European and American countries.
33GF Score

Get the complete analysis for ROCO:2067

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$6.26
Price
NT$9.67
GF Value