Realy Developmentnstruction (ROCO:2596) Cyclically Adjusted FCF per Share: NT$0.78 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:2596 Realy Development & Construction Corp ROCO:2596
66 GF Score
Price NT$30.45
GF Value NT$43.44
Valuation Possible Value Trap
! 9 Warning Signs
View Full Analysis

What is Realy Developmentnstruction Cyclically Adjusted FCF per Share?

Realy Developmentnstruction ROCO:2596 +2.01% 66 Cyclically Adjusted FCF per Share is NT$0.78 as of Mar. 2026. GuruFocus rates ROCO:2596 with a GF Score™ of 66/100 and a GF Value™ of NT$43.44 (Possible Value Trap). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Realy Developmentnstruction's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$1.326. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.78 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Realy Developmentnstruction's average Cyclically Adjusted FCF Growth Rate was 1014.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -35.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Realy Developmentnstruction was 128.90% per year. The lowest was -35.80% per year. And the median was 46.55% per year.

As of today (2026-08-03), Realy Developmentnstruction's current stock price is NT$30.45. Realy Developmentnstruction's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$0.78. Realy Developmentnstruction's Cyclically Adjusted Price-to-FCF of today is 39.04.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Realy Developmentnstruction was 555.00. The lowest was 11.38. And the median was 30.83.


Realy Developmentnstruction  (ROCO:2596) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Realy Developmentnstruction's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=30.45/0.78
=39.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Realy Developmentnstruction was 555.00. The lowest was 11.38. And the median was 30.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Realy Developmentnstruction Cyclically Adjusted FCF per Share Related Terms


Realy Developmentnstruction Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Realy Developmentnstruction's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Realy Developmentnstruction Cyclically Adjusted FCF per Share Chart

Realy Developmentnstruction Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.77 1.25 1.20 -0.48 0.33

Realy Developmentnstruction Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.07 0.35 0.35 0.33 0.78

Realy Developmentnstruction Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Realy Developmentnstruction's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Realy Developmentnstruction Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Realy Developmentnstruction's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Realy Developmentnstruction's Cyclically Adjusted Price-to-FCF falls into.


ROCO:2596
66GF Score
Realy Development & Construction Corp ROCO:2596
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Realy Developmentnstruction Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Realy Developmentnstruction's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.326/330.2130*330.2130
=1.326

Current CPI (Mar. 2026) = 330.2130.

Realy Developmentnstruction Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.642 241.018 -0.880
201609 3.455 241.428 4.726
201612 5.901 241.432 8.071
201703 -2.224 243.801 -3.012
201706 0.903 244.955 1.217
201709 1.355 246.819 1.813
201712 2.552 246.524 3.418
201803 4.165 249.554 5.511
201806 0.366 251.989 0.480
201809 -1.897 252.439 -2.481
201812 -0.219 251.233 -0.288
201903 -1.444 254.202 -1.876
201906 -1.280 256.143 -1.650
201909 -1.466 256.759 -1.885
201912 -1.035 256.974 -1.330
202003 -3.308 258.115 -4.232
202006 -0.356 257.797 -0.456
202009 1.744 260.280 2.213
202012 2.772 260.474 3.514
202103 -1.154 264.877 -1.439
202106 3.423 271.696 4.160
202109 5.734 274.310 6.903
202112 3.063 278.802 3.628
202203 -0.299 287.504 -0.343
202206 -2.040 296.311 -2.273
202209 -1.351 296.808 -1.503
202212 -1.690 296.797 -1.880
202303 -2.577 301.836 -2.819
202306 -2.512 305.109 -2.719
202309 1.752 307.789 1.880
202312 -0.203 306.746 -0.219
202403 -2.381 312.332 -2.517
202406 -1.973 314.175 -2.074
202409 -3.221 315.301 -3.373
202412 -3.516 315.605 -3.679
202503 5.066 319.799 5.231
202506 1.302 322.561 1.333
202509 -2.262 324.800 -2.300
202512 -2.314 324.054 -2.358
202603 1.326 330.213 1.326

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.78 mean?
Realy Developmentnstruction (ROCO:2596) has a Cyclically Adjusted FCF per Share of NT$0.78 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Realy Developmentnstruction and its competitors.
Is Realy Developmentnstruction's Cyclically Adjusted FCF per Share too high?
Realy Developmentnstruction's current Cyclically Adjusted FCF per Share is NT$0.78. Overall, Realy Developmentnstruction has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Realy Developmentnstruction's Cyclically Adjusted FCF per Share compare to competitors?
Realy Developmentnstruction's Cyclically Adjusted FCF per Share of NT$0.78 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Realy Developmentnstruction and its competitors. Realy Developmentnstruction's current Cyclically Adjusted FCF per Share is NT$0.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Realy Developmentnstruction stock overvalued right now?
Based on GuruFocus' analysis, Realy Developmentnstruction (ROCO:2596) is currently considered Possible Value Trap. The stock's GF Value™ is NT$43.44, compared to a current price of NT$30.45 — trading 29.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.78. Realy Developmentnstruction's overall GF Score™ is 66/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Realy Developmentnstruction (ROCO:2596), the current Cyclically Adjusted FCF per Share is NT$0.78 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Realy Developmentnstruction (ROCO:2596) Overvalued in 2026?

Based on GuruFocus' analysis, Realy Developmentnstruction stock appears to be undervalued. The current stock price of NT$30.45 is trading 29.9% below its estimated GF Value™ of NT$43.44. GuruFocus considers Realy Developmentnstruction to be Possible Value Trap.

Key valuation signals for ROCO:2596:

  • Cyclically Adjusted FCF per Share: NT$0.78
  • GF Value™: NT$43.44 vs. price of NT$30.45 (29.9% below fair value)
  • GF Score™: 66/100 with 9 warning signs

No single metric tells the full story. See the ROCO:2596 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Realy Developmentnstruction Business Description

Address Section 5, Civic Boulevard, No. 69, 2nd Floor, Songshan District, Taipei, TWN
Realy Development & Construction Corp engaged in development, leasing, and sale of residential houses, buildings, and industrial plants, as well as development of special zones for specific industries, investment in public construction, and real estate agency. The group's reportable segments are First sales, Second sales, and Construction. It generates maximum revenue from the sale of real estate. It operates in Taiwan.
66GF Score

Get the complete analysis for ROCO:2596

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$30.45
Price
NT$43.44
GF Value