La Kaffa International Co (ROCO:2732) Cyclically Adjusted FCF per Share: NT$9.28 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:2732 La Kaffa International Co Ltd ROCO:2732
59 GF Score
Price NT$63.50
GF Value NT$116.76
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is La Kaffa International Co Cyclically Adjusted FCF per Share?

La Kaffa International Co ROCO:2732 -0.63% 59 Cyclically Adjusted FCF per Share is NT$9.28 as of Mar. 2026. GuruFocus rates ROCO:2732 with a GF Score™ of 59/100 and a GF Value™ of NT$116.76 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

La Kaffa International Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$3.311. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$9.28 for the trailing ten years ended in Mar. 2026.

During the past 12 months, La Kaffa International Co's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of La Kaffa International Co was 8.50% per year. The lowest was 8.50% per year. And the median was 8.50% per year.

As of today (2026-08-13), La Kaffa International Co's current stock price is NT$63.50. La Kaffa International Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$9.28. La Kaffa International Co's Cyclically Adjusted Price-to-FCF of today is 6.84.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of La Kaffa International Co was 27.63. The lowest was 6.90. And the median was 15.12.


La Kaffa International Co  (ROCO:2732) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

La Kaffa International Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=63.50/9.28
=6.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of La Kaffa International Co was 27.63. The lowest was 6.90. And the median was 15.12.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


La Kaffa International Co Cyclically Adjusted FCF per Share Related Terms


La Kaffa International Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for La Kaffa International Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

La Kaffa International Co Cyclically Adjusted FCF per Share Chart

La Kaffa International Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 6.72 7.24 7.66 8.59

La Kaffa International Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.75 7.95 8.16 8.59 9.28

ROCO:2732 vs KO, PEP, MNST: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Non-Alcoholic subindustry, La Kaffa International Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


La Kaffa International Co Cyclically Adjusted Price-to-FCF vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, La Kaffa International Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where La Kaffa International Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:2732
59GF Score
La Kaffa International Co Ltd ROCO:2732
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

La Kaffa International Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, La Kaffa International Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.311/330.2130*330.2130
=3.311

Current CPI (Mar. 2026) = 330.2130.

La Kaffa International Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.512 241.018 0.701
201609 1.520 241.428 2.079
201612 -0.445 241.432 -0.609
201703 -0.429 243.801 -0.581
201706 0.803 244.955 1.082
201709 0.895 246.819 1.197
201712 -0.771 246.524 -1.033
201803 0.106 249.554 0.140
201806 1.952 251.989 2.558
201809 2.099 252.439 2.746
201812 2.064 251.233 2.713
201903 4.093 254.202 5.317
201906 5.785 256.143 7.458
201909 5.341 256.759 6.869
201912 4.301 256.974 5.527
202003 -0.898 258.115 -1.149
202006 2.662 257.797 3.410
202009 8.372 260.280 10.621
202012 0.282 260.474 0.358
202103 0.561 264.877 0.699
202106 2.061 271.696 2.505
202109 -0.199 274.310 -0.240
202112 -0.060 278.802 -0.071
202203 0.337 287.504 0.387
202206 2.799 296.311 3.119
202209 4.065 296.808 4.523
202212 1.982 296.797 2.205
202303 2.855 301.836 3.123
202306 3.275 305.109 3.544
202309 1.753 307.789 1.881
202312 2.008 306.746 2.162
202403 -0.476 312.332 -0.503
202406 2.044 314.175 2.148
202409 3.250 315.301 3.404
202412 1.835 315.605 1.920
202503 0.261 319.799 0.269
202506 2.155 322.561 2.206
202509 2.479 324.800 2.520
202512 4.173 324.054 4.252
202603 3.311 330.213 3.311

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$9.28 mean?
La Kaffa International Co (ROCO:2732) has a Cyclically Adjusted FCF per Share of NT$9.28 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on La Kaffa International Co and its competitors.
Is La Kaffa International Co's Cyclically Adjusted FCF per Share too high?
La Kaffa International Co's current Cyclically Adjusted FCF per Share is NT$9.28. Overall, La Kaffa International Co has a GF Score™ of 59/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does La Kaffa International Co's Cyclically Adjusted FCF per Share compare to KO and PEP?
La Kaffa International Co's Cyclically Adjusted FCF per Share of NT$9.28 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on La Kaffa International Co and its competitors. La Kaffa International Co's current Cyclically Adjusted FCF per Share is NT$9.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is La Kaffa International Co stock overvalued right now?
Based on GuruFocus' analysis, La Kaffa International Co (ROCO:2732) is currently considered Possible Value Trap. The stock's GF Value™ is NT$116.76, compared to a current price of NT$63.50 — trading 45.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$9.28. La Kaffa International Co's overall GF Score™ is 59/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For La Kaffa International Co (ROCO:2732), the current Cyclically Adjusted FCF per Share is NT$9.28 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is La Kaffa International Co (ROCO:2732) Overvalued in 2026?

Based on GuruFocus' analysis, La Kaffa International Co stock appears to be undervalued. The current stock price of NT$63.50 is trading 45.6% below its estimated GF Value™ of NT$116.76. GuruFocus considers La Kaffa International Co to be Possible Value Trap.

Key valuation signals for ROCO:2732:

  • Cyclically Adjusted FCF per Share: NT$9.28
  • GF Value™: NT$116.76 vs. price of NT$63.50 (45.6% below fair value)
  • GF Score™: 59/100 with 8 warning signs

No single metric tells the full story. See the ROCO:2732 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


La Kaffa International Co Business Description

Address No. 98, Gaotie 9th Road, Hsinchu County, Zhubei, TWN, 30264
La Kaffa International Co Ltd is a beverage enterprise. It exports coffee, tea, and sweet desserts. Its principal business activities are the franchising of chain food and beverage outlets and the sale of related products.
59GF Score

Get the complete analysis for ROCO:2732

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$63.50
Price
NT$116.76
GF Value