Hua Hsuan Real Estate Co (ROCO:2740) Cyclically Adjusted FCF per Share: NT$-9.10 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:2740 Hua Hsuan Real Estate Co Ltd ROCO:2740
50 GF Score
Price NT$29.90
GF Value NT$17.07
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Hua Hsuan Real Estate Co Cyclically Adjusted FCF per Share?

Hua Hsuan Real Estate Co ROCO:2740 -2.76% 50 Cyclically Adjusted FCF per Share is NT$-9.10 as of Mar. 2026. GuruFocus rates ROCO:2740 with a GF Score™ of 50/100 and a GF Value™ of NT$17.07 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hua Hsuan Real Estate Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.375. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-9.10 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-17), Hua Hsuan Real Estate Co's current stock price is NT$29.90. Hua Hsuan Real Estate Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$-9.10. Hua Hsuan Real Estate Co's Cyclically Adjusted Price-to-FCF of today is .


Hua Hsuan Real Estate Co  (ROCO:2740) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hua Hsuan Real Estate Co Cyclically Adjusted FCF per Share Related Terms


Hua Hsuan Real Estate Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hua Hsuan Real Estate Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hua Hsuan Real Estate Co Cyclically Adjusted FCF per Share Chart

Hua Hsuan Real Estate Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -6.15 -7.05 -8.85

Hua Hsuan Real Estate Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -8.63 -8.88 -9.22 -8.85 -9.10

ROCO:2740 vs MCD, SBUX, YUM: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, Hua Hsuan Real Estate Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hua Hsuan Real Estate Co Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Hua Hsuan Real Estate Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hua Hsuan Real Estate Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:2740
50GF Score
Hua Hsuan Real Estate Co Ltd ROCO:2740
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hua Hsuan Real Estate Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hua Hsuan Real Estate Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.375/330.2130*330.2130
=-0.375

Current CPI (Mar. 2026) = 330.2130.

Hua Hsuan Real Estate Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -19.863 241.018 -27.214
201609 1.287 241.428 1.760
201612 -11.160 241.432 -15.264
201703 -1.785 243.801 -2.418
201706 -2.453 244.955 -3.307
201709 -1.248 246.819 -1.670
201712 1.470 246.524 1.969
201803 1.510 249.554 1.998
201806 -1.171 251.989 -1.535
201809 -1.026 252.439 -1.342
201812 -4.480 251.233 -5.888
201903 -2.340 254.202 -3.040
201906 -2.481 256.143 -3.198
201909 -1.834 256.759 -2.359
201912 -0.999 256.974 -1.284
202003 -3.132 258.115 -4.007
202006 -0.984 257.797 -1.260
202009 -0.994 260.280 -1.261
202012 -1.575 260.474 -1.997
202103 -0.547 264.877 -0.682
202106 -1.860 271.696 -2.261
202109 -1.580 274.310 -1.902
202112 0.081 278.802 0.096
202203 -0.428 287.504 -0.492
202206 -0.803 296.311 -0.895
202209 -0.485 296.808 -0.540
202212 -0.546 296.797 -0.607
202303 -1.382 301.836 -1.512
202306 0.024 305.109 0.026
202309 -0.183 307.789 -0.196
202312 -4.965 306.746 -5.345
202403 -2.122 312.332 -2.243
202406 -2.138 314.175 -2.247
202409 -1.641 315.301 -1.719
202412 -1.525 315.605 -1.596
202503 1.369 319.799 1.414
202506 1.345 322.561 1.377
202509 0.344 324.800 0.350
202512 -0.298 324.054 -0.304
202603 -0.375 330.213 -0.375

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-9.10 mean?
Hua Hsuan Real Estate Co (ROCO:2740) has a Cyclically Adjusted FCF per Share of NT$-9.10 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hua Hsuan Real Estate Co and its competitors.
Is Hua Hsuan Real Estate Co's Cyclically Adjusted FCF per Share too high?
Hua Hsuan Real Estate Co's current Cyclically Adjusted FCF per Share is NT$-9.10. Overall, Hua Hsuan Real Estate Co has a GF Score™ of 50/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hua Hsuan Real Estate Co's Cyclically Adjusted FCF per Share compare to MCD and SBUX?
Hua Hsuan Real Estate Co's Cyclically Adjusted FCF per Share of NT$-9.10 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hua Hsuan Real Estate Co and its competitors. Hua Hsuan Real Estate Co's current Cyclically Adjusted FCF per Share is NT$-9.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hua Hsuan Real Estate Co stock overvalued right now?
Based on GuruFocus' analysis, Hua Hsuan Real Estate Co (ROCO:2740) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$17.07, compared to a current price of NT$29.90 — trading 75.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-9.10. Hua Hsuan Real Estate Co's overall GF Score™ is 50/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hua Hsuan Real Estate Co (ROCO:2740), the current Cyclically Adjusted FCF per Share is NT$-9.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hua Hsuan Real Estate Co (ROCO:2740) Overvalued in 2026?

Based on GuruFocus' analysis, Hua Hsuan Real Estate Co stock appears to be overvalued. The current stock price of NT$29.90 is trading 75.2% above its estimated GF Value™ of NT$17.07. GuruFocus considers Hua Hsuan Real Estate Co to be Significantly Overvalued.

Key valuation signals for ROCO:2740:

  • Cyclically Adjusted FCF per Share: NT$-9.10
  • GF Value™: NT$17.07 vs. price of NT$29.90 (75.2% above fair value)
  • GF Score™: 50/100 with 3 warning signs

No single metric tells the full story. See the ROCO:2740 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hua Hsuan Real Estate Co Business Description

Address No. 159, Gongyuan Road, Linkou District 244, Taipei, TWN
Hua Hsuan Real Estate Co Ltd, formerly Mr Onion Corp is a Taiwan-based company engaged in using Italian cuisine as the base and combining the theme of European and American cuisine to prepare meals that suit the taste of the East.
50GF Score

Get the complete analysis for ROCO:2740

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$29.90
Price
NT$17.07
GF Value