Axiomtek Co (ROCO:3088) Cyclically Adjusted FCF per Share: NT$2.41 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3088 Axiomtek Co Ltd ROCO:3088
64 GF Score
Price NT$132.50
GF Value NT$98.61
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Axiomtek Co Cyclically Adjusted FCF per Share?

Axiomtek Co ROCO:3088 +7.29% 64 Cyclically Adjusted FCF per Share is NT$2.41 as of Mar. 2026. GuruFocus rates ROCO:3088 with a GF Score™ of 64/100 and a GF Value™ of NT$98.61 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Axiomtek Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$0.933. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.41 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Axiomtek Co's average Cyclically Adjusted FCF Growth Rate was -1.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Axiomtek Co was 11.30% per year. The lowest was -0.90% per year. And the median was 4.95% per year.

As of today (2026-08-05), Axiomtek Co's current stock price is NT$132.50. Axiomtek Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$2.41. Axiomtek Co's Cyclically Adjusted Price-to-FCF of today is 54.98.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Axiomtek Co was 65.87. The lowest was 22.39. And the median was 35.49.


Axiomtek Co  (ROCO:3088) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Axiomtek Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=132.50/2.41
=54.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Axiomtek Co was 65.87. The lowest was 22.39. And the median was 35.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Axiomtek Co Cyclically Adjusted FCF per Share Related Terms


Axiomtek Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Axiomtek Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Axiomtek Co Cyclically Adjusted FCF per Share Chart

Axiomtek Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.90 1.77 2.11 2.62 2.30

Axiomtek Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.44 2.61 2.47 2.30 2.41

ROCO:3088 vs DELL, ANET, SNDK: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Axiomtek Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Axiomtek Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Axiomtek Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Axiomtek Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3088
64GF Score
Axiomtek Co Ltd ROCO:3088
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Axiomtek Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Axiomtek Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.933/330.2130*330.2130
=0.933

Current CPI (Mar. 2026) = 330.2130.

Axiomtek Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.104 241.018 1.513
201609 2.586 241.428 3.537
201612 0.745 241.432 1.019
201703 0.256 243.801 0.347
201706 -11.449 244.955 -15.434
201709 0.961 246.819 1.286
201712 2.088 246.524 2.797
201803 -0.786 249.554 -1.040
201806 2.079 251.989 2.724
201809 1.511 252.439 1.977
201812 3.306 251.233 4.345
201903 -1.386 254.202 -1.800
201906 0.995 256.143 1.283
201909 0.686 256.759 0.882
201912 0.364 256.974 0.468
202003 -0.506 258.115 -0.647
202006 1.096 257.797 1.404
202009 1.222 260.280 1.550
202012 3.187 260.474 4.040
202103 -3.199 264.877 -3.988
202106 -1.075 271.696 -1.307
202109 1.403 274.310 1.689
202112 0.844 278.802 1.000
202203 -4.747 287.504 -5.452
202206 1.159 296.311 1.292
202209 0.914 296.808 1.017
202212 3.426 296.797 3.812
202303 -1.748 301.836 -1.912
202306 -0.220 305.109 -0.238
202309 5.344 307.789 5.733
202312 1.036 306.746 1.115
202403 0.324 312.332 0.343
202406 0.480 314.175 0.505
202409 2.167 315.301 2.269
202412 3.140 315.605 3.285
202503 0.337 319.799 0.348
202506 1.918 322.561 1.964
202509 -0.010 324.800 -0.010
202512 1.461 324.054 1.489
202603 0.933 330.213 0.933

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.41 mean?
Axiomtek Co (ROCO:3088) has a Cyclically Adjusted FCF per Share of NT$2.41 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Axiomtek Co and its competitors.
Is Axiomtek Co's Cyclically Adjusted FCF per Share too high?
Axiomtek Co's current Cyclically Adjusted FCF per Share is NT$2.41. Overall, Axiomtek Co has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Axiomtek Co's Cyclically Adjusted FCF per Share compare to DELL and ANET?
Axiomtek Co's Cyclically Adjusted FCF per Share of NT$2.41 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Axiomtek Co and its competitors. Axiomtek Co's current Cyclically Adjusted FCF per Share is NT$2.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Axiomtek Co stock overvalued right now?
Based on GuruFocus' analysis, Axiomtek Co (ROCO:3088) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$98.61, compared to a current price of NT$132.50 — trading 34.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.41. Axiomtek Co's overall GF Score™ is 64/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Axiomtek Co (ROCO:3088), the current Cyclically Adjusted FCF per Share is NT$2.41 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Axiomtek Co (ROCO:3088) Overvalued in 2026?

Based on GuruFocus' analysis, Axiomtek Co stock appears to be overvalued. The current stock price of NT$132.50 is trading 34.4% above its estimated GF Value™ of NT$98.61. GuruFocus considers Axiomtek Co to be Significantly Overvalued.

Key valuation signals for ROCO:3088:

  • Cyclically Adjusted FCF per Share: NT$2.41
  • GF Value™: NT$98.61 vs. price of NT$132.50 (34.4% above fair value)
  • GF Score™: 64/100 with 4 warning signs

No single metric tells the full story. See the ROCO:3088 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Axiomtek Co Business Description

Address No. 55, Nanxing Road, 8th Floor, New Taipei City, Xizhi District, Taipei, TWN, 221026
Axiomtek Co Ltd is a Taiwan-based company engaged in designing, manufacturing, and sales of PC-based industrial computer products and peripherals. The company's products are Industrial PCs, Single Board Computers, System on Modules, Fanless and Rugged Embedded Systems, Intelligent Transportation Systems, Touch Panel Computers, Medical Panel Computers, and others. The company's reportable segments are Taiwan, USA, Europe, and Others. The majority of revenue is derived from the USA segment.
64GF Score

Get the complete analysis for ROCO:3088

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$132.50
Price
NT$98.61
GF Value