Yem Chio Distribution Co (ROCO:3171) Cyclically Adjusted FCF per Share: NT$4.05 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3171 Yem Chio Distribution Co Ltd ROCO:3171
74 GF Score
Price NT$65.50
GF Value NT$74.98
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Yem Chio Distribution Co Cyclically Adjusted FCF per Share?

Yem Chio Distribution Co ROCO:3171 +0.31% 74 Cyclically Adjusted FCF per Share is NT$4.05 as of Mar. 2026. GuruFocus rates ROCO:3171 with a GF Score™ of 74/100 and a GF Value™ of NT$74.98 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Yem Chio Distribution Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$1.547. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$4.05 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Yem Chio Distribution Co's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -2.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 8.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Yem Chio Distribution Co was 27.90% per year. The lowest was -2.20% per year. And the median was 13.10% per year.

As of today (2026-08-05), Yem Chio Distribution Co's current stock price is NT$65.50. Yem Chio Distribution Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$4.05. Yem Chio Distribution Co's Cyclically Adjusted Price-to-FCF of today is 16.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yem Chio Distribution Co was 22.71. The lowest was 7.17. And the median was 12.33.


Yem Chio Distribution Co  (ROCO:3171) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Yem Chio Distribution Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=65.50/4.05
=16.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Yem Chio Distribution Co was 22.71. The lowest was 7.17. And the median was 12.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Yem Chio Distribution Co Cyclically Adjusted FCF per Share Related Terms


Yem Chio Distribution Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Yem Chio Distribution Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yem Chio Distribution Co Cyclically Adjusted FCF per Share Chart

Yem Chio Distribution Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.21 4.14 4.25 3.72 3.87

Yem Chio Distribution Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.85 3.99 4.01 3.87 4.05

ROCO:3171 vs SW, PKG, IP: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, Yem Chio Distribution Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yem Chio Distribution Co Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Yem Chio Distribution Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Yem Chio Distribution Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3171
74GF Score
Yem Chio Distribution Co Ltd ROCO:3171
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yem Chio Distribution Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yem Chio Distribution Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.547/330.2130*330.2130
=1.547

Current CPI (Mar. 2026) = 330.2130.

Yem Chio Distribution Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.763 241.018 1.045
201609 0.157 241.428 0.215
201612 -0.543 241.432 -0.743
201703 1.229 243.801 1.665
201706 -1.053 244.955 -1.420
201709 0.925 246.819 1.238
201712 1.178 246.524 1.578
201803 1.446 249.554 1.913
201806 -1.362 251.989 -1.785
201809 1.144 252.439 1.496
201812 2.402 251.233 3.157
201903 1.234 254.202 1.603
201906 -0.238 256.143 -0.307
201909 1.589 256.759 2.044
201912 2.793 256.974 3.589
202003 1.756 258.115 2.246
202006 -0.690 257.797 -0.884
202009 1.353 260.280 1.717
202012 1.288 260.474 1.633
202103 1.548 264.877 1.930
202106 -0.397 271.696 -0.483
202109 1.055 274.310 1.270
202112 1.153 278.802 1.366
202203 1.788 287.504 2.054
202206 1.018 296.311 1.134
202209 -0.440 296.808 -0.490
202212 1.221 296.797 1.358
202303 1.753 301.836 1.918
202306 -0.442 305.109 -0.478
202309 0.536 307.789 0.575
202312 0.641 306.746 0.690
202403 0.700 312.332 0.740
202406 -1.017 314.175 -1.069
202409 2.151 315.301 2.253
202412 1.965 315.605 2.056
202503 1.497 319.799 1.546
202506 -0.866 322.561 -0.887
202509 1.167 324.800 1.186
202512 2.195 324.054 2.237
202603 1.547 330.213 1.547

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$4.05 mean?
Yem Chio Distribution Co (ROCO:3171) has a Cyclically Adjusted FCF per Share of NT$4.05 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yem Chio Distribution Co and its competitors.
Is Yem Chio Distribution Co's Cyclically Adjusted FCF per Share too high?
Yem Chio Distribution Co's current Cyclically Adjusted FCF per Share is NT$4.05. Overall, Yem Chio Distribution Co has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Yem Chio Distribution Co's Cyclically Adjusted FCF per Share compare to SW and PKG?
Yem Chio Distribution Co's Cyclically Adjusted FCF per Share of NT$4.05 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Yem Chio Distribution Co and its competitors. Yem Chio Distribution Co's current Cyclically Adjusted FCF per Share is NT$4.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yem Chio Distribution Co stock overvalued right now?
Based on GuruFocus' analysis, Yem Chio Distribution Co (ROCO:3171) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$74.98, compared to a current price of NT$65.50 — trading 12.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$4.05. Yem Chio Distribution Co's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Yem Chio Distribution Co (ROCO:3171), the current Cyclically Adjusted FCF per Share is NT$4.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yem Chio Distribution Co (ROCO:3171) Overvalued in 2026?

Based on GuruFocus' analysis, Yem Chio Distribution Co stock appears to be undervalued. The current stock price of NT$65.50 is trading 12.6% below its estimated GF Value™ of NT$74.98. GuruFocus considers Yem Chio Distribution Co to be Modestly Undervalued.

Key valuation signals for ROCO:3171:

  • Cyclically Adjusted FCF per Share: NT$4.05
  • GF Value™: NT$74.98 vs. price of NT$65.50 (12.6% below fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the ROCO:3171 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yem Chio Distribution Co Business Description

Address Xingshan Road, 5th Floor, No.397, Neihu District, Taipei, TWN, 114521
Yem Chio Distribution Co Ltd is mainly engaged in the import and export of packaging materials. Its product portfolio comprises packaging machines, tape stations, sealing machines, kraft paper tapes, double-sided tapes, cushion packaging materials, and paper and plastic packaging materials, among others. Geographically, the company derives a majority of its revenue from Taiwan, followed by China, and other regions.
74GF Score

Get the complete analysis for ROCO:3171

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$65.50
Price
NT$74.98
GF Value