Golden Long Teng Development Co (ROCO:3188) Cyclically Adjusted FCF per Share: NT$-4.78 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3188 Golden Long Teng Development Co Ltd ROCO:3188
59 GF Score
Price NT$23.05
GF Value NT$53.19
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Golden Long Teng Development Co Cyclically Adjusted FCF per Share?

Golden Long Teng Development Co ROCO:3188 +2.67% 59 Cyclically Adjusted FCF per Share is NT$-4.78 as of Mar. 2026. GuruFocus rates ROCO:3188 with a GF Score™ of 59/100 and a GF Value™ of NT$53.19 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Golden Long Teng Development Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$4.287. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-4.78 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -11.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Golden Long Teng Development Co was -6.80% per year. The lowest was -14.90% per year. And the median was -12.00% per year.

As of today (2026-08-03), Golden Long Teng Development Co's current stock price is NT$23.05. Golden Long Teng Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$-4.78. Golden Long Teng Development Co's Cyclically Adjusted Price-to-FCF of today is .


Golden Long Teng Development Co  (ROCO:3188) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Golden Long Teng Development Co Cyclically Adjusted FCF per Share Related Terms


Golden Long Teng Development Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Golden Long Teng Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Golden Long Teng Development Co Cyclically Adjusted FCF per Share Chart

Golden Long Teng Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.37 -4.59 -4.53 -5.11 -5.59

Golden Long Teng Development Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.33 -5.78 -5.47 -5.59 -4.78

Golden Long Teng Development Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Golden Long Teng Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golden Long Teng Development Co Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Golden Long Teng Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Golden Long Teng Development Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3188
59GF Score
Golden Long Teng Development Co Ltd ROCO:3188
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Golden Long Teng Development Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Golden Long Teng Development Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.287/330.2130*330.2130
=4.287

Current CPI (Mar. 2026) = 330.2130.

Golden Long Teng Development Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.018 241.018 0.025
201609 -1.670 241.428 -2.284
201612 -0.813 241.432 -1.112
201703 1.576 243.801 2.135
201706 -7.707 244.955 -10.389
201709 1.273 246.819 1.703
201712 -1.353 246.524 -1.812
201803 -9.088 249.554 -12.025
201806 -9.540 251.989 -12.501
201809 0.364 252.439 0.476
201812 7.881 251.233 10.359
201903 -0.307 254.202 -0.399
201906 2.141 256.143 2.760
201909 -4.442 256.759 -5.713
201912 -2.871 256.974 -3.689
202003 0.032 258.115 0.041
202006 -3.906 257.797 -5.003
202009 -0.262 260.280 -0.332
202012 1.724 260.474 2.186
202103 2.633 264.877 3.282
202106 2.509 271.696 3.049
202109 -0.982 274.310 -1.182
202112 -1.796 278.802 -2.127
202203 -9.036 287.504 -10.378
202206 -2.416 296.311 -2.692
202209 0.103 296.808 0.115
202212 0.088 296.797 0.098
202303 -1.563 301.836 -1.710
202306 -2.090 305.109 -2.262
202309 -0.742 307.789 -0.796
202312 6.199 306.746 6.673
202403 0.253 312.332 0.267
202406 -1.146 314.175 -1.205
202409 -3.037 315.301 -3.181
202412 -1.031 315.605 -1.079
202503 -1.977 319.799 -2.041
202506 -3.942 322.561 -4.036
202509 3.992 324.800 4.059
202512 -1.316 324.054 -1.341
202603 4.287 330.213 4.287

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-4.78 mean?
Golden Long Teng Development Co (ROCO:3188) has a Cyclically Adjusted FCF per Share of NT$-4.78 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Golden Long Teng Development Co and its competitors.
Is Golden Long Teng Development Co's Cyclically Adjusted FCF per Share too high?
Golden Long Teng Development Co's current Cyclically Adjusted FCF per Share is NT$-4.78. Overall, Golden Long Teng Development Co has a GF Score™ of 59/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Golden Long Teng Development Co's Cyclically Adjusted FCF per Share compare to competitors?
Golden Long Teng Development Co's Cyclically Adjusted FCF per Share of NT$-4.78 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Golden Long Teng Development Co and its competitors. Golden Long Teng Development Co's current Cyclically Adjusted FCF per Share is NT$-4.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Golden Long Teng Development Co stock overvalued right now?
Based on GuruFocus' analysis, Golden Long Teng Development Co (ROCO:3188) is currently considered Possible Value Trap. The stock's GF Value™ is NT$53.19, compared to a current price of NT$23.05 — trading 56.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-4.78. Golden Long Teng Development Co's overall GF Score™ is 59/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Golden Long Teng Development Co (ROCO:3188), the current Cyclically Adjusted FCF per Share is NT$-4.78 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Golden Long Teng Development Co (ROCO:3188) Overvalued in 2026?

Based on GuruFocus' analysis, Golden Long Teng Development Co stock appears to be undervalued. The current stock price of NT$23.05 is trading 56.7% below its estimated GF Value™ of NT$53.19. GuruFocus considers Golden Long Teng Development Co to be Possible Value Trap.

Key valuation signals for ROCO:3188:

  • Cyclically Adjusted FCF per Share: NT$-4.78
  • GF Value™: NT$53.19 vs. price of NT$23.05 (56.7% below fair value)
  • GF Score™: 59/100 with 4 warning signs

No single metric tells the full story. See the ROCO:3188 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Golden Long Teng Development Co Business Description

Address No. 33, Mingcheng 4th Road, Longshui Village, Gushan District, Kaohsiung, TWN, 80457
Golden Long Teng Development Co Ltd is engaged in real estate leasing, residential and building development, and rental and sales services. Its segments include Construction and Development Department mainly engaged in real estate leasing and residential and building development leasing and sales business; and Construction Department mainly engaged in the business of house construction. It derives the majority of revenue from the Construction and Development Department from Taiwan.
59GF Score

Get the complete analysis for ROCO:3188

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$23.05
Price
NT$53.19
GF Value