RDC Semiconductor Co (ROCO:3228) Cyclically Adjusted FCF per Share: NT$-0.46 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3228 RDC Semiconductor Co Ltd ROCO:3228
56 GF Score
Price NT$140.50
GF Value NT$135.29
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is RDC Semiconductor Co Cyclically Adjusted FCF per Share?

RDC Semiconductor Co ROCO:3228 +7.66% 56 Cyclically Adjusted FCF per Share is NT$-0.46 as of Dec. 2025. GuruFocus rates ROCO:3228 with a GF Score™ of 56/100 and a GF Value™ of NT$135.29 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

RDC Semiconductor Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.193. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.46 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -26.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -13.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of RDC Semiconductor Co was 26.50% per year. The lowest was -26.00% per year. And the median was -14.10% per year.

As of today (2026-07-31), RDC Semiconductor Co's current stock price is NT$140.50. RDC Semiconductor Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.46. RDC Semiconductor Co's Cyclically Adjusted Price-to-FCF of today is .


RDC Semiconductor Co  (ROCO:3228) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


RDC Semiconductor Co Cyclically Adjusted FCF per Share Related Terms


RDC Semiconductor Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for RDC Semiconductor Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

RDC Semiconductor Co Cyclically Adjusted FCF per Share Chart

RDC Semiconductor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.21 -0.23 -0.36 -0.38 -0.46

RDC Semiconductor Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.38 -0.30 -0.48 -0.38 -0.46

ROCO:3228 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, RDC Semiconductor Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RDC Semiconductor Co Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, RDC Semiconductor Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where RDC Semiconductor Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3228
56GF Score
RDC Semiconductor Co Ltd ROCO:3228
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

RDC Semiconductor Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, RDC Semiconductor Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.193/324.0540*324.0540
=-0.193

Current CPI (Dec. 2025) = 324.0540.

RDC Semiconductor Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.610 238.132 -0.830
201606 -0.260 241.018 -0.350
201609 -0.031 241.428 -0.042
201612 0.327 241.432 0.439
201703 -0.090 243.801 -0.120
201706 -0.193 244.955 -0.255
201709 0.047 246.819 0.062
201712 -0.267 246.524 -0.351
201803 0.172 249.554 0.223
201806 0.605 251.989 0.778
201809 -0.062 252.439 -0.080
201812 0.110 251.233 0.142
201903 -0.160 254.202 -0.204
201906 0.003 256.143 0.004
201909 -0.229 256.759 -0.289
201912 -0.053 256.974 -0.067
202003 0.149 258.115 0.187
202006 -0.130 257.797 -0.163
202009 0.881 260.280 1.097
202012 1.226 260.474 1.525
202103 0.893 264.877 1.093
202106 -1.073 271.696 -1.280
202109 -0.895 274.310 -1.057
202112 0.689 278.802 0.801
202203 0.684 287.504 0.771
202206 -0.211 296.311 -0.231
202209 -0.078 296.808 -0.085
202212 -1.343 296.797 -1.466
202303 -1.236 301.836 -1.327
202306 -0.157 305.109 -0.167
202309 0.044 307.789 0.046
202312 -0.388 306.746 -0.410
202403 0.607 312.332 0.630
202406 -1.061 314.175 -1.094
202409 -0.530 315.301 -0.545
202412 -0.480 315.605 -0.493
202503 -0.206 319.799 -0.209
202506 -1.204 322.561 -1.210
202509 0.169 324.800 0.169
202512 -0.193 324.054 -0.193

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.46 mean?
RDC Semiconductor Co (ROCO:3228) has a Cyclically Adjusted FCF per Share of NT$-0.46 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on RDC Semiconductor Co and its competitors.
Is RDC Semiconductor Co's Cyclically Adjusted FCF per Share too high?
RDC Semiconductor Co's current Cyclically Adjusted FCF per Share is NT$-0.46. Overall, RDC Semiconductor Co has a GF Score™ of 56/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does RDC Semiconductor Co's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
RDC Semiconductor Co's Cyclically Adjusted FCF per Share of NT$-0.46 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on RDC Semiconductor Co and its competitors. RDC Semiconductor Co's current Cyclically Adjusted FCF per Share is NT$-0.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is RDC Semiconductor Co stock overvalued right now?
Based on GuruFocus' analysis, RDC Semiconductor Co (ROCO:3228) is currently considered Fairly Valued. The stock's GF Value™ is NT$135.29, compared to a current price of NT$140.50 — trading 3.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.46. RDC Semiconductor Co's overall GF Score™ is 56/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For RDC Semiconductor Co (ROCO:3228), the current Cyclically Adjusted FCF per Share is NT$-0.46 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is RDC Semiconductor Co (ROCO:3228) Overvalued in 2026?

Based on GuruFocus' analysis, RDC Semiconductor Co stock appears to be overvalued. The current stock price of NT$140.50 is trading 3.9% above its estimated GF Value™ of NT$135.29. GuruFocus considers RDC Semiconductor Co to be Fairly Valued.

Key valuation signals for ROCO:3228:

  • Cyclically Adjusted FCF per Share: NT$-0.46
  • GF Value™: NT$135.29 vs. price of NT$140.50 (3.9% above fair value)
  • GF Score™: 56/100 with 4 warning signs

No single metric tells the full story. See the ROCO:3228 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


RDC Semiconductor Co Business Description

Address Lixing Road, 6th Floor-1, No.2-1, Hsinchu Science Park, Hsinchu, TWN, 30078
RDC Semiconductor Co Ltd mainly researches, develops, manufactures, and sells 16-bit and 32-bit microcontrollers, microelectromechanical integrated applications and products, 32-bit and 64-bit microprocessors, IA automated system-on-a-chip (SoC) products, digital system applications products, server and cloud storage system chip products. The products of the company include Processor Platform, MCU & NPU, Low Power SoCs, RDC ASIC Service, and others.
56GF Score

Get the complete analysis for ROCO:3228

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$140.50
Price
NT$135.29
GF Value