Good Way Technology Co (ROCO:3272) Cyclically Adjusted FCF per Share: NT$-3.28 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3272 Good Way Technology Co Ltd ROCO:3272
47 GF Score
Price NT$13.65
GF Value NT$22.28
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Good Way Technology Co Cyclically Adjusted FCF per Share?

Good Way Technology Co ROCO:3272 +2.25% 47 Cyclically Adjusted FCF per Share is NT$-3.28 as of Mar. 2026. GuruFocus rates ROCO:3272 with a GF Score™ of 47/100 and a GF Value™ of NT$22.28 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Good Way Technology Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.948. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-3.28 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -36.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Good Way Technology Co was -21.80% per year. The lowest was -36.60% per year. And the median was -29.20% per year.

As of today (2026-08-01), Good Way Technology Co's current stock price is NT$13.65. Good Way Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$-3.28. Good Way Technology Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Good Way Technology Co was 860.00. The lowest was 88.92. And the median was 436.91.


Good Way Technology Co  (ROCO:3272) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Good Way Technology Co was 860.00. The lowest was 88.92. And the median was 436.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Good Way Technology Co Cyclically Adjusted FCF per Share Related Terms


Good Way Technology Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Good Way Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Good Way Technology Co Cyclically Adjusted FCF per Share Chart

Good Way Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.98 -1.22 0.04 -1.77 -3.11

Good Way Technology Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.66 -2.09 -2.84 -3.11 -3.28

ROCO:3272 vs DELL, ANET, SNDK: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Good Way Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Good Way Technology Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Good Way Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Good Way Technology Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3272
47GF Score
Good Way Technology Co Ltd ROCO:3272
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Good Way Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Good Way Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.948/330.2130*330.2130
=-0.948

Current CPI (Mar. 2026) = 330.2130.

Good Way Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 3.068 241.018 4.203
201609 1.249 241.428 1.708
201612 0.057 241.432 0.078
201703 -0.975 243.801 -1.321
201706 0.377 244.955 0.508
201709 1.530 246.819 2.047
201712 0.270 246.524 0.362
201803 -6.970 249.554 -9.223
201806 -4.182 251.989 -5.480
201809 1.354 252.439 1.771
201812 -6.510 251.233 -8.557
201903 -5.821 254.202 -7.562
201906 -3.053 256.143 -3.936
201909 4.668 256.759 6.003
201912 1.790 256.974 2.300
202003 -0.021 258.115 -0.027
202006 -1.439 257.797 -1.843
202009 1.104 260.280 1.401
202012 2.531 260.474 3.209
202103 1.933 264.877 2.410
202106 -10.647 271.696 -12.940
202109 -0.819 274.310 -0.986
202112 -4.755 278.802 -5.632
202203 -4.753 287.504 -5.459
202206 3.234 296.311 3.604
202209 -6.656 296.808 -7.405
202212 5.479 296.797 6.096
202303 6.396 301.836 6.997
202306 4.000 305.109 4.329
202309 5.654 307.789 6.066
202312 -1.123 306.746 -1.209
202403 -0.976 312.332 -1.032
202406 0.551 314.175 0.579
202409 -1.469 315.301 -1.538
202412 -5.573 315.605 -5.831
202503 0.925 319.799 0.955
202506 -1.947 322.561 -1.993
202509 -2.245 324.800 -2.282
202512 -2.196 324.054 -2.238
202603 -0.948 330.213 -0.948

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-3.28 mean?
Good Way Technology Co (ROCO:3272) has a Cyclically Adjusted FCF per Share of NT$-3.28 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Good Way Technology Co and its competitors.
Is Good Way Technology Co's Cyclically Adjusted FCF per Share too high?
Good Way Technology Co's current Cyclically Adjusted FCF per Share is NT$-3.28. Overall, Good Way Technology Co has a GF Score™ of 47/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Good Way Technology Co's Cyclically Adjusted FCF per Share compare to DELL and ANET?
Good Way Technology Co's Cyclically Adjusted FCF per Share of NT$-3.28 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Good Way Technology Co and its competitors. Good Way Technology Co's current Cyclically Adjusted FCF per Share is NT$-3.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Good Way Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Good Way Technology Co (ROCO:3272) is currently considered Possible Value Trap. The stock's GF Value™ is NT$22.28, compared to a current price of NT$13.65 — trading 38.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-3.28. Good Way Technology Co's overall GF Score™ is 47/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Good Way Technology Co (ROCO:3272), the current Cyclically Adjusted FCF per Share is NT$-3.28 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Good Way Technology Co (ROCO:3272) Overvalued in 2026?

Based on GuruFocus' analysis, Good Way Technology Co stock appears to be undervalued. The current stock price of NT$13.65 is trading 38.7% below its estimated GF Value™ of NT$22.28. GuruFocus considers Good Way Technology Co to be Possible Value Trap.

Key valuation signals for ROCO:3272:

  • Cyclically Adjusted FCF per Share: NT$-3.28
  • GF Value™: NT$22.28 vs. price of NT$13.65 (38.7% below fair value)
  • GF Score™: 47/100 with 7 warning signs

No single metric tells the full story. See the ROCO:3272 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Good Way Technology Co Business Description

Address No. 135, Lane. 235, Baociao Road, 3rd Floor, Sindian District, New Taipei City, TWN, 231
Good Way Technology Co Ltd is engaged in the manufacture of computers and USB peripherals products, multifunctional docking stations, video and audio converters, wireless peripherals products, Internet of Things application products, design, research, and development of software and import and export business of related materials of products. Geographically, it operates into segments: Taiwan, America, Asia, and Others. It derives maximum revenue from Taiwan.
47GF Score

Get the complete analysis for ROCO:3272

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$13.65
Price
NT$22.28
GF Value