Univacco Technology (ROCO:3303) Cyclically Adjusted FCF per Share: NT$1.87 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3303 Univacco Technology Inc ROCO:3303
70 GF Score
Price NT$55.00
GF Value NT$45.54
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Univacco Technology Cyclically Adjusted FCF per Share?

Univacco Technology ROCO:3303 +8.91% 70 Cyclically Adjusted FCF per Share is NT$1.87 as of Mar. 2026. GuruFocus rates ROCO:3303 with a GF Score™ of 70/100 and a GF Value™ of NT$45.54 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Univacco Technology's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-1.805. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.87 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Univacco Technology's average Cyclically Adjusted FCF Growth Rate was -28.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -7.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Univacco Technology was 34.00% per year. The lowest was -7.20% per year. And the median was 8.75% per year.

As of today (2026-08-02), Univacco Technology's current stock price is NT$55.00. Univacco Technology's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$1.87. Univacco Technology's Cyclically Adjusted Price-to-FCF of today is 29.41.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Univacco Technology was 32.62. The lowest was 9.58. And the median was 14.61.


Univacco Technology  (ROCO:3303) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Univacco Technology's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=55.00/1.87
=29.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Univacco Technology was 32.62. The lowest was 9.58. And the median was 14.61.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Univacco Technology Cyclically Adjusted FCF per Share Related Terms


Univacco Technology Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Univacco Technology's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Univacco Technology Cyclically Adjusted FCF per Share Chart

Univacco Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.27 2.60 2.36 2.75 2.08

Univacco Technology Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.62 2.64 2.37 2.08 1.87

ROCO:3303 vs CRS, ATI, MLI: Cyclically Adjusted FCF per Share Comparison

For the Metal Fabrication subindustry, Univacco Technology's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Univacco Technology Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Univacco Technology's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Univacco Technology's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3303
70GF Score
Univacco Technology Inc ROCO:3303
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Univacco Technology Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Univacco Technology's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.805/330.2130*330.2130
=-1.805

Current CPI (Mar. 2026) = 330.2130.

Univacco Technology Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.387 241.018 1.900
201609 1.409 241.428 1.927
201612 1.104 241.432 1.510
201703 0.547 243.801 0.741
201706 0.018 244.955 0.024
201709 0.462 246.819 0.618
201712 -0.107 246.524 -0.143
201803 -1.160 249.554 -1.535
201806 0.601 251.989 0.788
201809 -1.445 252.439 -1.890
201812 0.599 251.233 0.787
201903 -0.896 254.202 -1.164
201906 1.857 256.143 2.394
201909 0.792 256.759 1.019
201912 0.806 256.974 1.036
202003 0.345 258.115 0.441
202006 -0.131 257.797 -0.168
202009 0.526 260.280 0.667
202012 0.740 260.474 0.938
202103 0.021 264.877 0.026
202106 -0.024 271.696 -0.029
202109 0.654 274.310 0.787
202112 0.861 278.802 1.020
202203 0.152 287.504 0.175
202206 -0.192 296.311 -0.214
202209 1.099 296.808 1.223
202212 1.600 296.797 1.780
202303 0.262 301.836 0.287
202306 0.373 305.109 0.404
202309 1.131 307.789 1.213
202312 1.490 306.746 1.604
202403 0.841 312.332 0.889
202406 0.693 314.175 0.728
202409 0.771 315.301 0.807
202412 1.207 315.605 1.263
202503 -0.217 319.799 -0.224
202506 1.235 322.561 1.264
202509 -1.189 324.800 -1.209
202512 -1.120 324.054 -1.141
202603 -1.805 330.213 -1.805

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.87 mean?
Univacco Technology (ROCO:3303) has a Cyclically Adjusted FCF per Share of NT$1.87 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Univacco Technology and its competitors.
Is Univacco Technology's Cyclically Adjusted FCF per Share too high?
Univacco Technology's current Cyclically Adjusted FCF per Share is NT$1.87. Overall, Univacco Technology has a GF Score™ of 70/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Univacco Technology's Cyclically Adjusted FCF per Share compare to CRS and ATI?
Univacco Technology's Cyclically Adjusted FCF per Share of NT$1.87 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Univacco Technology and its competitors. Univacco Technology's current Cyclically Adjusted FCF per Share is NT$1.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Univacco Technology stock overvalued right now?
Based on GuruFocus' analysis, Univacco Technology (ROCO:3303) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$45.54, compared to a current price of NT$55.00 — trading 20.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.87. Univacco Technology's overall GF Score™ is 70/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Univacco Technology (ROCO:3303), the current Cyclically Adjusted FCF per Share is NT$1.87 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Univacco Technology (ROCO:3303) Overvalued in 2026?

Based on GuruFocus' analysis, Univacco Technology stock appears to be overvalued. The current stock price of NT$55.00 is trading 20.8% above its estimated GF Value™ of NT$45.54. GuruFocus considers Univacco Technology to be Modestly Overvalued.

Key valuation signals for ROCO:3303:

  • Cyclically Adjusted FCF per Share: NT$1.87
  • GF Value™: NT$45.54 vs. price of NT$55.00 (20.8% above fair value)
  • GF Score™: 70/100 with 2 warning signs

No single metric tells the full story. See the ROCO:3303 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Univacco Technology Business Description

Address No. 383, Mayou Road, Madou District, Tainan, TWN, 721013
Univacco Technology Inc is engaged in the Manufacture, process, and sale of metallic and specialty foils and sale of raw material; the manufacture, process, and sale of optoelectronic materials (PET electronic tape and protector film); and Import and export trading of the above products. The company operates in a single segment and derives revenue mainly from the production and sales of metallic and specialty foils and optoelectronic materials. Its geographical operations are spread across Taiwan, Europe, China, the Americas, and others, with the majority of the revenue deriving from the Americas.
70GF Score

Get the complete analysis for ROCO:3303

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$55.00
Price
NT$45.54
GF Value