RoyalTek Co (ROCO:3306) Cyclically Adjusted FCF per Share: NT$0.79 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3306 RoyalTek Co Ltd ROCO:3306
68 GF Score
Price NT$45.00
GF Value NT$46.62
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is RoyalTek Co Cyclically Adjusted FCF per Share?

RoyalTek Co ROCO:3306 +1.01% 68 Cyclically Adjusted FCF per Share is NT$0.79 as of Dec. 2025. GuruFocus rates ROCO:3306 with a GF Score™ of 68/100 and a GF Value™ of NT$46.62 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

RoyalTek Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.374. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.79 for the trailing ten years ended in Dec. 2025.

During the past 12 months, RoyalTek Co's average Cyclically Adjusted FCF Growth Rate was -48.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -15.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -12.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of RoyalTek Co was -1.70% per year. The lowest was -15.90% per year. And the median was -10.75% per year.

As of today (2026-07-28), RoyalTek Co's current stock price is NT$45.00. RoyalTek Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.79. RoyalTek Co's Cyclically Adjusted Price-to-FCF of today is 56.96.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of RoyalTek Co was 74.78. The lowest was 7.70. And the median was 18.13.


RoyalTek Co  (ROCO:3306) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

RoyalTek Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=45.00/0.79
=56.96

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of RoyalTek Co was 74.78. The lowest was 7.70. And the median was 18.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


RoyalTek Co Cyclically Adjusted FCF per Share Related Terms


RoyalTek Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for RoyalTek Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

RoyalTek Co Cyclically Adjusted FCF per Share Chart

RoyalTek Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.62 1.33 1.44 1.54 0.79

RoyalTek Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.54 1.09 0.92 0.92 0.79

ROCO:3306 vs COHR, KEYS, GRMN: Cyclically Adjusted FCF per Share Comparison

For the Scientific & Technical Instruments subindustry, RoyalTek Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RoyalTek Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, RoyalTek Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where RoyalTek Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3306
68GF Score
RoyalTek Co Ltd ROCO:3306
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

RoyalTek Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, RoyalTek Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.374/324.0540*324.0540
=0.374

Current CPI (Dec. 2025) = 324.0540.

RoyalTek Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -1.395 238.132 -1.898
201606 1.670 241.018 2.245
201609 -0.449 241.428 -0.603
201612 -0.709 241.432 -0.952
201703 2.182 243.801 2.900
201706 0.939 244.955 1.242
201709 1.224 246.819 1.607
201712 -0.816 246.524 -1.073
201803 -2.076 249.554 -2.696
201806 1.597 251.989 2.054
201809 1.193 252.439 1.531
201812 -1.331 251.233 -1.717
201903 0.540 254.202 0.688
201906 1.594 256.143 2.017
201909 -1.506 256.759 -1.901
201912 -0.298 256.974 -0.376
202003 -0.182 258.115 -0.228
202006 1.434 257.797 1.803
202009 -0.129 260.280 -0.161
202012 1.659 260.474 2.064
202103 -0.387 264.877 -0.473
202106 0.322 271.696 0.384
202109 0.609 274.310 0.719
202112 -2.108 278.802 -2.450
202203 -2.597 287.504 -2.927
202206 0.164 296.311 0.179
202209 2.567 296.808 2.803
202212 0.154 296.797 0.168
202303 0.260 301.836 0.279
202306 2.984 305.109 3.169
202309 -1.990 307.789 -2.095
202312 2.281 306.746 2.410
202403 1.182 312.332 1.226
202406 -2.215 314.175 -2.285
202409 0.430 315.301 0.442
202412 5.075 315.605 5.211
202503 -6.611 319.799 -6.699
202506 -0.454 322.561 -0.456
202509 1.406 324.800 1.403
202512 0.374 324.054 0.374

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.79 mean?
RoyalTek Co (ROCO:3306) has a Cyclically Adjusted FCF per Share of NT$0.79 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on RoyalTek Co and its competitors.
Is RoyalTek Co's Cyclically Adjusted FCF per Share too high?
RoyalTek Co's current Cyclically Adjusted FCF per Share is NT$0.79. Overall, RoyalTek Co has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does RoyalTek Co's Cyclically Adjusted FCF per Share compare to COHR and KEYS?
RoyalTek Co's Cyclically Adjusted FCF per Share of NT$0.79 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on RoyalTek Co and its competitors. RoyalTek Co's current Cyclically Adjusted FCF per Share is NT$0.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is RoyalTek Co stock overvalued right now?
Based on GuruFocus' analysis, RoyalTek Co (ROCO:3306) is currently considered Fairly Valued. The stock's GF Value™ is NT$46.62, compared to a current price of NT$45.00 — trading 3.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.79. RoyalTek Co's overall GF Score™ is 68/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For RoyalTek Co (ROCO:3306), the current Cyclically Adjusted FCF per Share is NT$0.79 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is RoyalTek Co (ROCO:3306) Overvalued in 2026?

Based on GuruFocus' analysis, RoyalTek Co stock appears to be undervalued. The current stock price of NT$45.00 is trading 3.5% below its estimated GF Value™ of NT$46.62. GuruFocus considers RoyalTek Co to be Fairly Valued.

Key valuation signals for ROCO:3306:

  • Cyclically Adjusted FCF per Share: NT$0.79
  • GF Value™: NT$46.62 vs. price of NT$45.00 (3.5% below fair value)
  • GF Score™: 68/100 with 5 warning signs

No single metric tells the full story. See the ROCO:3306 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


RoyalTek Co Business Description

Address 4F, No 188 Wen Hwa 2nd Road, 8th Floor, Kuei Shan, Taoyuan, TWN
RoyalTek Co Ltd is a Taiwan-based company engages in the production and distribution of global positioning system (GPS) products. It offers audio video navigation system (AVN), portable navigation device (PND), advanced driving assistance system (ADAS), driving video recorder (DVR), electronic accessories for automobiles and engine board for GPS.
68GF Score

Get the complete analysis for ROCO:3306

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$45.00
Price
NT$46.62
GF Value