Celxpert Energy (ROCO:3323) Cyclically Adjusted FCF per Share: NT$0.58 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3323 Celxpert Energy Corp ROCO:3323
50 GF Score
Price NT$27.65
GF Value NT$15.73
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Celxpert Energy Cyclically Adjusted FCF per Share?

Celxpert Energy ROCO:3323 +4.54% 50 Cyclically Adjusted FCF per Share is NT$0.58 as of Dec. 2025. GuruFocus rates ROCO:3323 with a GF Score™ of 50/100 and a GF Value™ of NT$15.73 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Celxpert Energy's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.470. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.58 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Celxpert Energy's average Cyclically Adjusted FCF Growth Rate was -54.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 53.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Celxpert Energy was 53.60% per year. The lowest was -45.70% per year. And the median was 6.60% per year.

As of today (2026-08-01), Celxpert Energy's current stock price is NT$27.65. Celxpert Energy's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.58. Celxpert Energy's Cyclically Adjusted Price-to-FCF of today is 47.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Celxpert Energy was 875.30. The lowest was 15.60. And the median was 27.73.


Celxpert Energy  (ROCO:3323) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Celxpert Energy's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=27.65/0.58
=47.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Celxpert Energy was 875.30. The lowest was 15.60. And the median was 27.73.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Celxpert Energy Cyclically Adjusted FCF per Share Related Terms


Celxpert Energy Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Celxpert Energy's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Celxpert Energy Cyclically Adjusted FCF per Share Chart

Celxpert Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.28 0.16 1.15 1.28 0.58

Celxpert Energy Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.28 1.24 1.16 0.93 0.58

ROCO:3323 vs VRT, BE: Cyclically Adjusted FCF per Share Comparison

For the Electrical Equipment & Parts subindustry, Celxpert Energy's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Celxpert Energy Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Celxpert Energy's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Celxpert Energy's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3323
50GF Score
Celxpert Energy Corp ROCO:3323
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Celxpert Energy Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Celxpert Energy's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.47/324.0540*324.0540
=0.470

Current CPI (Dec. 2025) = 324.0540.

Celxpert Energy Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.569 238.132 -0.774
201606 1.367 241.018 1.838
201609 -2.955 241.428 -3.966
201612 -5.053 241.432 -6.782
201703 0.783 243.801 1.041
201706 2.129 244.955 2.816
201709 0.092 246.819 0.121
201712 -1.352 246.524 -1.777
201803 -3.844 249.554 -4.992
201806 -2.262 251.989 -2.909
201809 -7.365 252.439 -9.454
201812 3.207 251.233 4.137
201903 1.523 254.202 1.942
201906 5.406 256.143 6.839
201909 -1.520 256.759 -1.918
201912 -0.495 256.974 -0.624
202003 2.606 258.115 3.272
202006 1.946 257.797 2.446
202009 -1.015 260.280 -1.264
202012 1.331 260.474 1.656
202103 -7.808 264.877 -9.552
202106 -1.276 271.696 -1.522
202109 -5.661 274.310 -6.688
202112 1.389 278.802 1.614
202203 5.688 287.504 6.411
202206 -1.887 296.311 -2.064
202209 -9.186 296.808 -10.029
202212 14.793 296.797 16.152
202303 1.148 301.836 1.233
202306 8.783 305.109 9.328
202309 3.868 307.789 4.072
202312 2.676 306.746 2.827
202403 1.057 312.332 1.097
202406 3.308 314.175 3.412
202409 -1.117 315.301 -1.148
202412 -1.365 315.605 -1.402
202503 -0.802 319.799 -0.813
202506 1.548 322.561 1.555
202509 -0.834 324.800 -0.832
202512 0.470 324.054 0.470

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.58 mean?
Celxpert Energy (ROCO:3323) has a Cyclically Adjusted FCF per Share of NT$0.58 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Celxpert Energy and its competitors.
Is Celxpert Energy's Cyclically Adjusted FCF per Share too high?
Celxpert Energy's current Cyclically Adjusted FCF per Share is NT$0.58. Overall, Celxpert Energy has a GF Score™ of 50/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Celxpert Energy's Cyclically Adjusted FCF per Share compare to VRT and BE?
Celxpert Energy's Cyclically Adjusted FCF per Share of NT$0.58 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Celxpert Energy and its competitors. Celxpert Energy's current Cyclically Adjusted FCF per Share is NT$0.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Celxpert Energy stock overvalued right now?
Based on GuruFocus' analysis, Celxpert Energy (ROCO:3323) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$15.73, compared to a current price of NT$27.65 — trading 75.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.58. Celxpert Energy's overall GF Score™ is 50/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Celxpert Energy (ROCO:3323), the current Cyclically Adjusted FCF per Share is NT$0.58 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Celxpert Energy (ROCO:3323) Overvalued in 2026?

Based on GuruFocus' analysis, Celxpert Energy stock appears to be overvalued. The current stock price of NT$27.65 is trading 75.8% above its estimated GF Value™ of NT$15.73. GuruFocus considers Celxpert Energy to be Significantly Overvalued.

Key valuation signals for ROCO:3323:

  • Cyclically Adjusted FCF per Share: NT$0.58
  • GF Value™: NT$15.73 vs. price of NT$27.65 (75.8% above fair value)
  • GF Score™: 50/100 with 4 warning signs

No single metric tells the full story. See the ROCO:3323 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Celxpert Energy Business Description

Address No. 128, Gong 5th Road, Longtan District, Taoyuan, TWN, 325
Celxpert Energy Corp is a Taiwan-based company principally engaged in manufacturing and selling batteries. Its product portfolio includes polymer batteries, Li-ion battery packs, range extender batteries, down-tube batteries, and others for laptops and tablets, e-bikes, energy storage, network devices, and other products. Geographically, the company generates a majority of its revenue from China and the rest from Taiwan, and other regions.
50GF Score

Get the complete analysis for ROCO:3323

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$27.65
Price
NT$15.73
GF Value