Radiant Innovation (ROCO:3373) Cyclically Adjusted FCF per Share: NT$1.70 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3373 Radiant Innovation Inc ROCO:3373
65 GF Score
Price NT$17.60
GF Value NT$16.61
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Radiant Innovation Cyclically Adjusted FCF per Share?

Radiant Innovation ROCO:3373 -0.85% 65 Cyclically Adjusted FCF per Share is NT$1.70 as of Dec. 2025. GuruFocus rates ROCO:3373 with a GF Score™ of 65/100 and a GF Value™ of NT$16.61 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Radiant Innovation's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.288. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.70 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Radiant Innovation's average Cyclically Adjusted FCF Growth Rate was 13.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Radiant Innovation was 8.30% per year. The lowest was -5.40% per year. And the median was 5.40% per year.

As of today (2026-07-27), Radiant Innovation's current stock price is NT$17.60. Radiant Innovation's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$1.70. Radiant Innovation's Cyclically Adjusted Price-to-FCF of today is 10.35.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Radiant Innovation was 241.32. The lowest was 9.56. And the median was 15.66.


Radiant Innovation  (ROCO:3373) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Radiant Innovation's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=17.60/1.70
=10.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Radiant Innovation was 241.32. The lowest was 9.56. And the median was 15.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Radiant Innovation Cyclically Adjusted FCF per Share Related Terms


Radiant Innovation Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Radiant Innovation's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Radiant Innovation Cyclically Adjusted FCF per Share Chart

Radiant Innovation Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.28 1.34 1.33 1.50 1.70

Radiant Innovation Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.50 1.51 1.49 1.78 1.70

ROCO:3373 vs ABT, SYK, MDT: Cyclically Adjusted FCF per Share Comparison

For the Medical Devices subindustry, Radiant Innovation's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Radiant Innovation Cyclically Adjusted Price-to-FCF vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Radiant Innovation's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Radiant Innovation's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3373
65GF Score
Radiant Innovation Inc ROCO:3373
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Radiant Innovation Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Radiant Innovation's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.288/324.0540*324.0540
=0.288

Current CPI (Dec. 2025) = 324.0540.

Radiant Innovation Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.250 238.132 0.340
201606 0.682 241.018 0.917
201609 -0.418 241.428 -0.561
201612 0.751 241.432 1.008
201703 -0.567 243.801 -0.754
201706 0.205 244.955 0.271
201709 -0.470 246.819 -0.617
201712 -0.001 246.524 -0.001
201803 0.130 249.554 0.169
201806 0.575 251.989 0.739
201809 -0.511 252.439 -0.656
201812 -0.175 251.233 -0.226
201903 -0.011 254.202 -0.014
201906 0.477 256.143 0.603
201909 0.118 256.759 0.149
201912 0.712 256.974 0.898
202003 6.067 258.115 7.617
202006 5.648 257.797 7.100
202009 1.640 260.280 2.042
202012 2.264 260.474 2.817
202103 0.368 264.877 0.450
202106 -2.281 271.696 -2.721
202109 -1.519 274.310 -1.794
202112 0.328 278.802 0.381
202203 -0.912 287.504 -1.028
202206 -0.790 296.311 -0.864
202209 0.479 296.808 0.523
202212 0.302 296.797 0.330
202303 -0.212 301.836 -0.228
202306 -0.389 305.109 -0.413
202309 0.173 307.789 0.182
202312 0.310 306.746 0.327
202403 -0.261 312.332 -0.271
202406 0.215 314.175 0.222
202409 0.005 315.301 0.005
202412 0.189 315.605 0.194
202503 -0.284 319.799 -0.288
202506 -0.318 322.561 -0.319
202509 0.209 324.800 0.209
202512 0.288 324.054 0.288

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.70 mean?
Radiant Innovation (ROCO:3373) has a Cyclically Adjusted FCF per Share of NT$1.70 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Radiant Innovation and its competitors.
Is Radiant Innovation's Cyclically Adjusted FCF per Share too high?
Radiant Innovation's current Cyclically Adjusted FCF per Share is NT$1.70. Overall, Radiant Innovation has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Radiant Innovation's Cyclically Adjusted FCF per Share compare to ABT and SYK?
Radiant Innovation's Cyclically Adjusted FCF per Share of NT$1.70 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted FCF per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Radiant Innovation and its competitors. Radiant Innovation's current Cyclically Adjusted FCF per Share is NT$1.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Radiant Innovation stock overvalued right now?
Based on GuruFocus' analysis, Radiant Innovation (ROCO:3373) is currently considered Fairly Valued. The stock's GF Value™ is NT$16.61, compared to a current price of NT$17.60 — trading 6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.70. Radiant Innovation's overall GF Score™ is 65/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Radiant Innovation (ROCO:3373), the current Cyclically Adjusted FCF per Share is NT$1.70 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Radiant Innovation (ROCO:3373) Overvalued in 2026?

Based on GuruFocus' analysis, Radiant Innovation stock appears to be overvalued. The current stock price of NT$17.60 is trading 6% above its estimated GF Value™ of NT$16.61. GuruFocus considers Radiant Innovation to be Fairly Valued.

Key valuation signals for ROCO:3373:

  • Cyclically Adjusted FCF per Share: NT$1.70
  • GF Value™: NT$16.61 vs. price of NT$17.60 (6% above fair value)
  • GF Score™: 65/100 with 2 warning signs

No single metric tells the full story. See the ROCO:3373 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Radiant Innovation Business Description

Address 1st Floor, No. 3, Industrial East 9th Road, Science-Based Industrial Park, HsinChu, TWN, 300
Radiant Innovation Inc is engaged in the manufacture and distribution of medical instruments in Taiwan. It provides infrared ear thermometers, multi-function thermometers, infrared forehead thermometers as well as carbon dioxide detectors.
65GF Score

Get the complete analysis for ROCO:3373

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$17.60
Price
NT$16.61
GF Value