T-win Systems (ROCO:3693) Cyclically Adjusted FCF per Share: NT$3.13 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3693 T-win Systems Inc ROCO:3693
71 GF Score
Price NT$447.00
GF Value NT$259.54
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is T-win Systems Cyclically Adjusted FCF per Share?

T-win Systems ROCO:3693 +9.96% 71 Cyclically Adjusted FCF per Share is NT$3.13 as of Mar. 2026. GuruFocus rates ROCO:3693 with a GF Score™ of 71/100 and a GF Value™ of NT$259.54 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

T-win Systems's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-16.052. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.13 for the trailing ten years ended in Mar. 2026.

During the past 12 months, T-win Systems's average Cyclically Adjusted FCF Growth Rate was -9.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 78.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 22.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of T-win Systems was 78.60% per year. The lowest was 2.60% per year. And the median was 20.70% per year.

As of today (2026-08-02), T-win Systems's current stock price is NT$447.00. T-win Systems's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$3.13. T-win Systems's Cyclically Adjusted Price-to-FCF of today is 142.81.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of T-win Systems was 479.45. The lowest was 19.61. And the median was 89.49.


T-win Systems  (ROCO:3693) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

T-win Systems's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=447.00/3.13
=142.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of T-win Systems was 479.45. The lowest was 19.61. And the median was 89.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


T-win Systems Cyclically Adjusted FCF per Share Related Terms


T-win Systems Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for T-win Systems's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

T-win Systems Cyclically Adjusted FCF per Share Chart

T-win Systems Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.52 0.87 2.18 2.67 4.96

T-win Systems Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.47 3.35 4.23 4.96 3.13

ROCO:3693 vs DELL, ANET, SNDK: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, T-win Systems's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


T-win Systems Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, T-win Systems's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where T-win Systems's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3693
71GF Score
T-win Systems Inc ROCO:3693
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

T-win Systems Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, T-win Systems's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-16.052/330.2130*330.2130
=-16.052

Current CPI (Mar. 2026) = 330.2130.

T-win Systems Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -7.060 241.018 -9.673
201609 6.864 241.428 9.388
201612 4.188 241.432 5.728
201703 -2.722 243.801 -3.687
201706 -1.830 244.955 -2.467
201709 -3.184 246.819 -4.260
201712 1.027 246.524 1.376
201803 -0.154 249.554 -0.204
201806 -1.000 251.989 -1.310
201809 -0.732 252.439 -0.958
201812 3.399 251.233 4.468
201903 -6.985 254.202 -9.074
201906 1.577 256.143 2.033
201909 -1.369 256.759 -1.761
201912 7.644 256.974 9.823
202003 -3.571 258.115 -4.568
202006 0.995 257.797 1.274
202009 -1.499 260.280 -1.902
202012 0.498 260.474 0.631
202103 -3.894 264.877 -4.855
202106 -0.473 271.696 -0.575
202109 0.901 274.310 1.085
202112 -0.655 278.802 -0.776
202203 -2.940 287.504 -3.377
202206 -0.880 296.311 -0.981
202209 -3.074 296.808 -3.420
202212 3.894 296.797 4.332
202303 12.500 301.836 13.675
202306 8.301 305.109 8.984
202309 -6.820 307.789 -7.317
202312 10.904 306.746 11.738
202403 -11.292 312.332 -11.938
202406 12.593 314.175 13.236
202409 7.165 315.301 7.504
202412 2.351 315.605 2.460
202503 4.776 319.799 4.932
202506 -3.314 322.561 -3.393
202509 9.631 324.800 9.792
202512 11.198 324.054 11.411
202603 -16.052 330.213 -16.052

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.13 mean?
T-win Systems (ROCO:3693) has a Cyclically Adjusted FCF per Share of NT$3.13 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on T-win Systems and its competitors.
Is T-win Systems' Cyclically Adjusted FCF per Share too high?
T-win Systems' current Cyclically Adjusted FCF per Share is NT$3.13. Overall, T-win Systems has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does T-win Systems' Cyclically Adjusted FCF per Share compare to DELL and ANET?
T-win Systems' Cyclically Adjusted FCF per Share of NT$3.13 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on T-win Systems and its competitors. T-win Systems's current Cyclically Adjusted FCF per Share is NT$3.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is T-win Systems stock overvalued right now?
Based on GuruFocus' analysis, T-win Systems (ROCO:3693) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$259.54, compared to a current price of NT$447.00 — trading 72.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.13. T-win Systems' overall GF Score™ is 71/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For T-win Systems (ROCO:3693), the current Cyclically Adjusted FCF per Share is NT$3.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is T-win Systems (ROCO:3693) Overvalued in 2026?

Based on GuruFocus' analysis, T-win Systems stock appears to be overvalued. The current stock price of NT$447.00 is trading 72.2% above its estimated GF Value™ of NT$259.54. GuruFocus considers T-win Systems to be Significantly Overvalued.

Key valuation signals for ROCO:3693:

  • Cyclically Adjusted FCF per Share: NT$3.13
  • GF Value™: NT$259.54 vs. price of NT$447.00 (72.2% above fair value)
  • GF Score™: 71/100 with 2 warning signs

No single metric tells the full story. See the ROCO:3693 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


T-win Systems Business Description

Address Lane 20, Daxing Road, No. 9, Lane 19, Luzhu District, Taoyuan Hsien, TWN
T-win Systems Inc provides OEM/ODM server and storage solutions including in-house design, validation, manufacturing and production, import and export of its expansive selection of products are flexible and can be configured to any form factor or custom configuration.
71GF Score

Get the complete analysis for ROCO:3693

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$447.00
Price
NT$259.54
GF Value