Trigold Holdings (ROCO:3709) Cyclically Adjusted FCF per Share: NT$-5.32 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3709 Trigold Holdings Ltd ROCO:3709
81 GF Score
Price NT$78.60
GF Value NT$43.99
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Trigold Holdings Cyclically Adjusted FCF per Share?

Trigold Holdings ROCO:3709 +5.22% 81 Cyclically Adjusted FCF per Share is NT$-5.32 as of Mar. 2026. GuruFocus rates ROCO:3709 with a GF Score™ of 81/100 and a GF Value™ of NT$43.99 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Trigold Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-10.307. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-5.32 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-05), Trigold Holdings's current stock price is NT$78.60. Trigold Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$-5.32. Trigold Holdings's Cyclically Adjusted Price-to-FCF of today is .


Trigold Holdings  (ROCO:3709) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Trigold Holdings Cyclically Adjusted FCF per Share Related Terms


Trigold Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Trigold Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Trigold Holdings Cyclically Adjusted FCF per Share Chart

Trigold Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -4.12

Trigold Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -3.72 -4.12 -5.32

ROCO:3709 vs SNX, ARW, AVT: Cyclically Adjusted FCF per Share Comparison

For the Electronics & Computer Distribution subindustry, Trigold Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trigold Holdings Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Trigold Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Trigold Holdings's Cyclically Adjusted Price-to-FCF falls into.


ROCO:3709
81GF Score
Trigold Holdings Ltd ROCO:3709
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Trigold Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Trigold Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-10.307/330.2130*330.2130
=-10.307

Current CPI (Mar. 2026) = 330.2130.

Trigold Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.000 241.018 0.000
201609 0.000 241.428 0.000
201612 0.000 241.432 0.000
201703 0.000 243.801 0.000
201706 0.000 244.955 0.000
201709 0.000 246.819 0.000
201712 0.000 246.524 0.000
201803 0.249 249.554 0.329
201806 0.188 251.989 0.246
201809 -1.187 252.439 -1.553
201812 -4.851 251.233 -6.376
201903 -14.034 254.202 -18.230
201906 -6.241 256.143 -8.046
201909 -5.231 256.759 -6.727
201912 -0.936 256.974 -1.203
202003 11.629 258.115 14.877
202006 2.948 257.797 3.776
202009 3.751 260.280 4.759
202012 7.796 260.474 9.883
202103 4.652 264.877 5.799
202106 -1.853 271.696 -2.252
202109 0.964 274.310 1.160
202112 9.337 278.802 11.059
202203 -6.162 287.504 -7.077
202206 -13.275 296.311 -14.794
202209 -5.221 296.808 -5.809
202212 5.131 296.797 5.709
202303 -1.293 301.836 -1.415
202306 -1.654 305.109 -1.790
202309 4.411 307.789 4.732
202312 5.152 306.746 5.546
202403 -3.169 312.332 -3.350
202406 -8.674 314.175 -9.117
202409 16.822 315.301 17.618
202412 -5.230 315.605 -5.472
202503 -19.956 319.799 -20.606
202506 -18.556 322.561 -18.996
202509 17.679 324.800 17.974
202512 -4.123 324.054 -4.201
202603 -10.307 330.213 -10.307

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-5.32 mean?
Trigold Holdings (ROCO:3709) has a Cyclically Adjusted FCF per Share of NT$-5.32 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Trigold Holdings and its competitors.
Is Trigold Holdings' Cyclically Adjusted FCF per Share too high?
Trigold Holdings' current Cyclically Adjusted FCF per Share is NT$-5.32. Overall, Trigold Holdings has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Trigold Holdings' Cyclically Adjusted FCF per Share compare to SNX and ARW?
Trigold Holdings' Cyclically Adjusted FCF per Share of NT$-5.32 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Trigold Holdings and its competitors. Trigold Holdings's current Cyclically Adjusted FCF per Share is NT$-5.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Trigold Holdings stock overvalued right now?
Based on GuruFocus' analysis, Trigold Holdings (ROCO:3709) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$43.99, compared to a current price of NT$78.60 — trading 78.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-5.32. Trigold Holdings' overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Trigold Holdings (ROCO:3709), the current Cyclically Adjusted FCF per Share is NT$-5.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Trigold Holdings (ROCO:3709) Overvalued in 2026?

Based on GuruFocus' analysis, Trigold Holdings stock appears to be overvalued. The current stock price of NT$78.60 is trading 78.7% above its estimated GF Value™ of NT$43.99. GuruFocus considers Trigold Holdings to be Significantly Overvalued.

Key valuation signals for ROCO:3709:

  • Cyclically Adjusted FCF per Share: NT$-5.32
  • GF Value™: NT$43.99 vs. price of NT$78.60 (78.7% above fair value)
  • GF Score™: 81/100 with 5 warning signs

No single metric tells the full story. See the ROCO:3709 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Trigold Holdings Business Description

Address 22nd Floor, No. 189, Jingmao 2nd Road, 22nd Floor, Nangang District, Taipei, TWN, 115
Trigold Holdings Ltd is engaged in establishing the group's management mechanism, supervising subsidiaries operations and enhancing the overall effectiveness of the group through resource integration and sharing platforms. Its segments consist of Taiwan - computer peripherals; Mainland China - computer peripherals, and Others. The majority of the revenue is derived from Mainland China - computer peripherals.
81GF Score

Get the complete analysis for ROCO:3709

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$78.60
Price
NT$43.99
GF Value