Shih-Kuen Co (ROCO:4305) Cyclically Adjusted FCF per Share: NT$3.44 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4305 Shih-Kuen Co Ltd ROCO:4305
72 GF Score
Price NT$42.20
GF Value NT$45.12
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Shih-Kuen Co Cyclically Adjusted FCF per Share?

Shih-Kuen Co ROCO:4305 +1.56% 72 Cyclically Adjusted FCF per Share is NT$3.44 as of Mar. 2026. GuruFocus rates ROCO:4305 with a GF Score™ of 72/100 and a GF Value™ of NT$45.12 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shih-Kuen Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$0.751. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.44 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shih-Kuen Co's average Cyclically Adjusted FCF Growth Rate was 0.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shih-Kuen Co was 6.50% per year. The lowest was 0.40% per year. And the median was 4.30% per year.

As of today (2026-08-03), Shih-Kuen Co's current stock price is NT$42.20. Shih-Kuen Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$3.44. Shih-Kuen Co's Cyclically Adjusted Price-to-FCF of today is 12.27.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shih-Kuen Co was 14.59. The lowest was 8.35. And the median was 11.91.


Shih-Kuen Co  (ROCO:4305) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shih-Kuen Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=42.20/3.44
=12.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shih-Kuen Co was 14.59. The lowest was 8.35. And the median was 11.91.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shih-Kuen Co Cyclically Adjusted FCF per Share Related Terms


Shih-Kuen Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shih-Kuen Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shih-Kuen Co Cyclically Adjusted FCF per Share Chart

Shih-Kuen Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.99 3.30 3.28 3.29 3.34

Shih-Kuen Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.42 3.38 3.46 3.34 3.44

ROCO:4305 vs ORLY, AZO: Cyclically Adjusted FCF per Share Comparison

For the Auto Parts subindustry, Shih-Kuen Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shih-Kuen Co Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Shih-Kuen Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shih-Kuen Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:4305
72GF Score
Shih-Kuen Co Ltd ROCO:4305
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shih-Kuen Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shih-Kuen Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.751/330.2130*330.2130
=0.751

Current CPI (Mar. 2026) = 330.2130.

Shih-Kuen Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.968 241.018 1.326
201609 -0.276 241.428 -0.377
201612 0.701 241.432 0.959
201703 -0.115 243.801 -0.156
201706 1.819 244.955 2.452
201709 -0.242 246.819 -0.324
201712 1.284 246.524 1.720
201803 0.619 249.554 0.819
201806 0.888 251.989 1.164
201809 1.238 252.439 1.619
201812 0.367 251.233 0.482
201903 1.395 254.202 1.812
201906 0.014 256.143 0.018
201909 1.363 256.759 1.753
201912 0.645 256.974 0.829
202003 0.451 258.115 0.577
202006 0.081 257.797 0.104
202009 0.273 260.280 0.346
202012 0.607 260.474 0.770
202103 1.498 264.877 1.868
202106 -0.153 271.696 -0.186
202109 -0.211 274.310 -0.254
202112 0.823 278.802 0.975
202203 1.158 287.504 1.330
202206 1.762 296.311 1.964
202209 1.507 296.808 1.677
202212 0.239 296.797 0.266
202303 -0.358 301.836 -0.392
202306 1.344 305.109 1.455
202309 0.012 307.789 0.013
202312 1.470 306.746 1.582
202403 0.799 312.332 0.845
202406 0.678 314.175 0.713
202409 0.184 315.301 0.193
202412 1.085 315.605 1.135
202503 1.388 319.799 1.433
202506 -0.037 322.561 -0.038
202509 2.112 324.800 2.147
202512 0.971 324.054 0.989
202603 0.751 330.213 0.751

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.44 mean?
Shih-Kuen Co (ROCO:4305) has a Cyclically Adjusted FCF per Share of NT$3.44 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shih-Kuen Co and its competitors.
Is Shih-Kuen Co's Cyclically Adjusted FCF per Share too high?
Shih-Kuen Co's current Cyclically Adjusted FCF per Share is NT$3.44. Overall, Shih-Kuen Co has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Shih-Kuen Co's Cyclically Adjusted FCF per Share compare to ORLY and AZO?
Shih-Kuen Co's Cyclically Adjusted FCF per Share of NT$3.44 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shih-Kuen Co and its competitors. Shih-Kuen Co's current Cyclically Adjusted FCF per Share is NT$3.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shih-Kuen Co stock overvalued right now?
Based on GuruFocus' analysis, Shih-Kuen Co (ROCO:4305) is currently considered Fairly Valued. The stock's GF Value™ is NT$45.12, compared to a current price of NT$42.20 — trading 6.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.44. Shih-Kuen Co's overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shih-Kuen Co (ROCO:4305), the current Cyclically Adjusted FCF per Share is NT$3.44 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shih-Kuen Co (ROCO:4305) Overvalued in 2026?

Based on GuruFocus' analysis, Shih-Kuen Co stock appears to be undervalued. The current stock price of NT$42.20 is trading 6.5% below its estimated GF Value™ of NT$45.12. GuruFocus considers Shih-Kuen Co to be Fairly Valued.

Key valuation signals for ROCO:4305:

  • Cyclically Adjusted FCF per Share: NT$3.44
  • GF Value™: NT$45.12 vs. price of NT$42.20 (6.5% below fair value)
  • GF Score™: 72/100 with 2 warning signs

No single metric tells the full story. See the ROCO:4305 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shih-Kuen Co Business Description

Address 32-26, No. 32-27, Madou Kou, Macouli, Madou District, Tainan, TWN
Shih-Kuen Co Ltd is a Taiwan-based plastic products manufacturing company. Its product portfolio comprises plastic sheets, inflatable toys, tablecloths and table mats, construction materials, flooring tiles, handbags, stationery, signboards, and sunshade curtains, among others.
72GF Score

Get the complete analysis for ROCO:4305

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$42.20
Price
NT$45.12
GF Value