Jian Sin Industrial Co (ROCO:4502) Cyclically Adjusted FCF per Share: NT$-0.81 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4502 Jian Sin Industrial Co Ltd ROCO:4502
54 GF Score
Price NT$15.75
GF Value NT$15.34
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Jian Sin Industrial Co Cyclically Adjusted FCF per Share?

Jian Sin Industrial Co ROCO:4502 54 Cyclically Adjusted FCF per Share is NT$-0.81 as of Dec. 2025. GuruFocus rates ROCO:4502 with a GF Score™ of 54/100 and a GF Value™ of NT$15.34 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Jian Sin Industrial Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.097. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.81 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -29.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Jian Sin Industrial Co was 15.70% per year. The lowest was -111.40% per year. And the median was 15.40% per year.

As of today (2026-07-25), Jian Sin Industrial Co's current stock price is NT$15.75. Jian Sin Industrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.81. Jian Sin Industrial Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jian Sin Industrial Co was 56.22. The lowest was 21.81. And the median was 33.81.


Jian Sin Industrial Co  (ROCO:4502) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jian Sin Industrial Co was 56.22. The lowest was 21.81. And the median was 33.81.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Jian Sin Industrial Co Cyclically Adjusted FCF per Share Related Terms


Jian Sin Industrial Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Jian Sin Industrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jian Sin Industrial Co Cyclically Adjusted FCF per Share Chart

Jian Sin Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.04 -1.35 -0.85 -0.63 -0.81

Jian Sin Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.63 -0.56 -1.02 -0.86 -0.81

ROCO:4502 vs CRS, ATI, MLI: Cyclically Adjusted FCF per Share Comparison

For the Metal Fabrication subindustry, Jian Sin Industrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jian Sin Industrial Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Jian Sin Industrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Jian Sin Industrial Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:4502
54GF Score
Jian Sin Industrial Co Ltd ROCO:4502
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jian Sin Industrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jian Sin Industrial Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.097/324.0540*324.0540
=0.097

Current CPI (Dec. 2025) = 324.0540.

Jian Sin Industrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.776 238.132 1.056
201606 -0.723 241.018 -0.972
201609 0.241 241.428 0.323
201612 -0.794 241.432 -1.066
201703 -0.043 243.801 -0.057
201706 2.554 244.955 3.379
201709 0.287 246.819 0.377
201712 0.027 246.524 0.035
201803 0.847 249.554 1.100
201806 -0.508 251.989 -0.653
201809 1.666 252.439 2.139
201812 -0.055 251.233 -0.071
201903 -0.268 254.202 -0.342
201906 1.192 256.143 1.508
201909 -3.540 256.759 -4.468
201912 -0.213 256.974 -0.269
202003 -1.608 258.115 -2.019
202006 -0.721 257.797 -0.906
202009 -1.223 260.280 -1.523
202012 0.098 260.474 0.122
202103 -1.131 264.877 -1.384
202106 -1.063 271.696 -1.268
202109 -2.425 274.310 -2.865
202112 -0.754 278.802 -0.876
202203 -1.686 287.504 -1.900
202206 -1.210 296.311 -1.323
202209 0.295 296.808 0.322
202212 0.609 296.797 0.665
202303 -0.149 301.836 -0.160
202306 -0.163 305.109 -0.173
202309 -1.135 307.789 -1.195
202312 1.506 306.746 1.591
202403 1.595 312.332 1.655
202406 0.408 314.175 0.421
202409 -0.558 315.301 -0.573
202412 0.995 315.605 1.022
202503 1.075 319.799 1.089
202506 -0.910 322.561 -0.914
202509 -0.055 324.800 -0.055
202512 0.097 324.054 0.097

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.81 mean?
Jian Sin Industrial Co (ROCO:4502) has a Cyclically Adjusted FCF per Share of NT$-0.81 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jian Sin Industrial Co and its competitors.
Is Jian Sin Industrial Co's Cyclically Adjusted FCF per Share too high?
Jian Sin Industrial Co's current Cyclically Adjusted FCF per Share is NT$-0.81. Overall, Jian Sin Industrial Co has a GF Score™ of 54/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Jian Sin Industrial Co's Cyclically Adjusted FCF per Share compare to CRS and ATI?
Jian Sin Industrial Co's Cyclically Adjusted FCF per Share of NT$-0.81 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jian Sin Industrial Co and its competitors. Jian Sin Industrial Co's current Cyclically Adjusted FCF per Share is NT$-0.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jian Sin Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Jian Sin Industrial Co (ROCO:4502) is currently considered Fairly Valued. The stock's GF Value™ is NT$15.34, compared to a current price of NT$15.75 — trading 2.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.81. Jian Sin Industrial Co's overall GF Score™ is 54/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Jian Sin Industrial Co (ROCO:4502), the current Cyclically Adjusted FCF per Share is NT$-0.81 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jian Sin Industrial Co (ROCO:4502) Overvalued in 2026?

Based on GuruFocus' analysis, Jian Sin Industrial Co stock appears to be overvalued. The current stock price of NT$15.75 is trading 2.7% above its estimated GF Value™ of NT$15.34. GuruFocus considers Jian Sin Industrial Co to be Fairly Valued.

Key valuation signals for ROCO:4502:

  • Cyclically Adjusted FCF per Share: NT$-0.81
  • GF Value™: NT$15.34 vs. price of NT$15.75 (2.7% above fair value)
  • GF Score™: 54/100 with 4 warning signs

No single metric tells the full story. See the ROCO:4502 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jian Sin Industrial Co Business Description

Address No. 3, Changbin East 1st Road, Zhangbin Industrial Zone, Xixiang Town, Changhua County, Changsha, TWN
Jian Sin Industrial Co Ltd manufactures and trades steel, aluminum rings, laboratories, and aluminum alloy wheels. The company markets its products under the Rosta brand name. It export and sales automotive steering systems, steel sheet.
54GF Score

Get the complete analysis for ROCO:4502

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$15.75
Price
NT$15.34
GF Value