Shieh Yih Machinery Industry Co (ROCO:4533) Cyclically Adjusted FCF per Share: NT$0.92 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4533 Shieh Yih Machinery Industry Co Ltd ROCO:4533
74 GF Score
Price NT$26.00
GF Value NT$30.65
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Shieh Yih Machinery Industry Co Cyclically Adjusted FCF per Share?

Shieh Yih Machinery Industry Co ROCO:4533 -1.70% 74 Cyclically Adjusted FCF per Share is NT$0.92 as of Dec. 2025. GuruFocus rates ROCO:4533 with a GF Score™ of 74/100 and a GF Value™ of NT$30.65 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Shieh Yih Machinery Industry Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.020. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.92 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Shieh Yih Machinery Industry Co's average Cyclically Adjusted FCF Growth Rate was -34.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Shieh Yih Machinery Industry Co was 9.00% per year. The lowest was -1.70% per year. And the median was 3.45% per year.

As of today (2026-07-27), Shieh Yih Machinery Industry Co's current stock price is NT$26.00. Shieh Yih Machinery Industry Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.92. Shieh Yih Machinery Industry Co's Cyclically Adjusted Price-to-FCF of today is 28.26.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shieh Yih Machinery Industry Co was 62.84. The lowest was 10.32. And the median was 19.73.


Shieh Yih Machinery Industry Co  (ROCO:4533) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Shieh Yih Machinery Industry Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=26.00/0.92
=28.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Shieh Yih Machinery Industry Co was 62.84. The lowest was 10.32. And the median was 19.73.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Shieh Yih Machinery Industry Co Cyclically Adjusted FCF per Share Related Terms


Shieh Yih Machinery Industry Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Shieh Yih Machinery Industry Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shieh Yih Machinery Industry Co Cyclically Adjusted FCF per Share Chart

Shieh Yih Machinery Industry Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.11 0.71 0.75 1.41 0.92

Shieh Yih Machinery Industry Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.41 1.44 0.95 1.08 0.92

ROCO:4533 vs GEV, ETN, PH: Cyclically Adjusted FCF per Share Comparison

For the Specialty Industrial Machinery subindustry, Shieh Yih Machinery Industry Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shieh Yih Machinery Industry Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Shieh Yih Machinery Industry Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Shieh Yih Machinery Industry Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:4533
74GF Score
Shieh Yih Machinery Industry Co Ltd ROCO:4533
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shieh Yih Machinery Industry Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shieh Yih Machinery Industry Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.02/324.0540*324.0540
=-0.020

Current CPI (Dec. 2025) = 324.0540.

Shieh Yih Machinery Industry Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.029 238.132 0.039
201606 -0.507 241.018 -0.682
201609 0.307 241.428 0.412
201612 -0.432 241.432 -0.580
201703 -0.582 243.801 -0.774
201706 1.072 244.955 1.418
201709 -1.195 246.819 -1.569
201712 0.171 246.524 0.225
201803 0.085 249.554 0.110
201806 3.330 251.989 4.282
201809 -0.017 252.439 -0.022
201812 -0.173 251.233 -0.223
201903 -0.729 254.202 -0.929
201906 -0.444 256.143 -0.562
201909 1.202 256.759 1.517
201912 0.661 256.974 0.834
202003 -1.498 258.115 -1.881
202006 0.930 257.797 1.169
202009 1.392 260.280 1.733
202012 1.527 260.474 1.900
202103 -0.782 264.877 -0.957
202106 0.966 271.696 1.152
202109 0.081 274.310 0.096
202112 -0.147 278.802 -0.171
202203 -1.709 287.504 -1.926
202206 0.324 296.311 0.354
202209 1.120 296.808 1.223
202212 -0.243 296.797 -0.265
202303 -0.548 301.836 -0.588
202306 -0.248 305.109 -0.263
202309 0.919 307.789 0.968
202312 0.134 306.746 0.142
202403 0.031 312.332 0.032
202406 2.105 314.175 2.171
202409 -0.384 315.301 -0.395
202412 1.599 315.605 1.642
202503 -1.213 319.799 -1.229
202506 0.280 322.561 0.281
202509 0.578 324.800 0.577
202512 -0.020 324.054 -0.020

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.92 mean?
Shieh Yih Machinery Industry Co (ROCO:4533) has a Cyclically Adjusted FCF per Share of NT$0.92 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shieh Yih Machinery Industry Co and its competitors.
Is Shieh Yih Machinery Industry Co's Cyclically Adjusted FCF per Share too high?
Shieh Yih Machinery Industry Co's current Cyclically Adjusted FCF per Share is NT$0.92. Overall, Shieh Yih Machinery Industry Co has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shieh Yih Machinery Industry Co's Cyclically Adjusted FCF per Share compare to GEV and ETN?
Shieh Yih Machinery Industry Co's Cyclically Adjusted FCF per Share of NT$0.92 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Shieh Yih Machinery Industry Co and its competitors. Shieh Yih Machinery Industry Co's current Cyclically Adjusted FCF per Share is NT$0.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shieh Yih Machinery Industry Co stock overvalued right now?
Based on GuruFocus' analysis, Shieh Yih Machinery Industry Co (ROCO:4533) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$30.65, compared to a current price of NT$26.00 — trading 15.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.92. Shieh Yih Machinery Industry Co's overall GF Score™ is 74/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Shieh Yih Machinery Industry Co (ROCO:4533), the current Cyclically Adjusted FCF per Share is NT$0.92 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shieh Yih Machinery Industry Co (ROCO:4533) Overvalued in 2026?

Based on GuruFocus' analysis, Shieh Yih Machinery Industry Co stock appears to be undervalued. The current stock price of NT$26.00 is trading 15.2% below its estimated GF Value™ of NT$30.65. GuruFocus considers Shieh Yih Machinery Industry Co to be Modestly Undervalued.

Key valuation signals for ROCO:4533:

  • Cyclically Adjusted FCF per Share: NT$0.92
  • GF Value™: NT$30.65 vs. price of NT$26.00 (15.2% below fair value)
  • GF Score™: 74/100 with 5 warning signs

No single metric tells the full story. See the ROCO:4533 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shieh Yih Machinery Industry Co Business Description

Address No.446, Nanshang Road, Guishan District, Taoyuan, TWN, 333014
Shieh Yih Machinery Industry Co Ltd designs, develops, manufactures, and sells machinery, and provides IT software services and other design services. The company derives the majority of its revenue from sales of equipment. Its products comprise Straight Side Crank Servo Press, Straight Side Eccentric Gear Press, Link motion Press, and other products. Geographically, the company operates in China, Taiwan, America, Europe and others.
74GF Score

Get the complete analysis for ROCO:4533

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$26.00
Price
NT$30.65
GF Value