Airlux Electrical Co (ROCO:4609) Cyclically Adjusted FCF per Share: NT$-0.21 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4609 Airlux Electrical Co Ltd ROCO:4609
31 GF Score
Price NT$4.76
GF Value NT$8.92
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Airlux Electrical Co Cyclically Adjusted FCF per Share?

Airlux Electrical Co ROCO:4609 -4.80% 31 Cyclically Adjusted FCF per Share is NT$-0.21 as of Dec. 2025. GuruFocus rates ROCO:4609 with a GF Score™ of 31/100 and a GF Value™ of NT$8.92 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Airlux Electrical Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.307. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.21 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Airlux Electrical Co was 26.60% per year. The lowest was 9.10% per year. And the median was 17.90% per year.

As of today (2026-07-28), Airlux Electrical Co's current stock price is NT$4.76. Airlux Electrical Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.21. Airlux Electrical Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Airlux Electrical Co was 30.50. The lowest was 24.63. And the median was 25.25.


Airlux Electrical Co  (ROCO:4609) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Airlux Electrical Co was 30.50. The lowest was 24.63. And the median was 25.25.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Airlux Electrical Co Cyclically Adjusted FCF per Share Related Terms


Airlux Electrical Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Airlux Electrical Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Airlux Electrical Co Cyclically Adjusted FCF per Share Chart

Airlux Electrical Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.76 -0.28 -0.24 -0.30 -0.21

Airlux Electrical Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.30 -0.23 -0.18 0.24 -0.21

ROCO:4609 vs AAPL: Cyclically Adjusted FCF per Share Comparison

For the Consumer Electronics subindustry, Airlux Electrical Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Airlux Electrical Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Airlux Electrical Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Airlux Electrical Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:4609
31GF Score
Airlux Electrical Co Ltd ROCO:4609
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Airlux Electrical Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Airlux Electrical Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.307/324.0540*324.0540
=-0.307

Current CPI (Dec. 2025) = 324.0540.

Airlux Electrical Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.418 238.132 -0.569
201606 -3.040 241.018 -4.087
201609 4.541 241.428 6.095
201612 0.657 241.432 0.882
201703 -0.828 243.801 -1.101
201706 -0.587 244.955 -0.777
201709 -1.893 246.819 -2.485
201712 1.064 246.524 1.399
201803 0.038 249.554 0.049
201806 -1.860 251.989 -2.392
201809 1.444 252.439 1.854
201812 -1.519 251.233 -1.959
201903 1.809 254.202 2.306
201906 1.478 256.143 1.870
201909 -0.769 256.759 -0.971
201912 0.043 256.974 0.054
202003 -0.001 258.115 -0.001
202006 -0.500 257.797 -0.629
202009 -0.116 260.280 -0.144
202012 -0.135 260.474 -0.168
202103 -0.039 264.877 -0.048
202106 -0.690 271.696 -0.823
202109 -0.802 274.310 -0.947
202112 -0.752 278.802 -0.874
202203 1.234 287.504 1.391
202206 0.796 296.311 0.871
202209 1.271 296.808 1.388
202212 -0.286 296.797 -0.312
202303 0.080 301.836 0.086
202306 -0.097 305.109 -0.103
202309 -0.163 307.789 -0.172
202312 -0.298 306.746 -0.315
202403 -0.398 312.332 -0.413
202406 0.258 314.175 0.266
202409 -0.635 315.301 -0.653
202412 0.109 315.605 0.112
202503 0.328 319.799 0.332
202506 -0.720 322.561 -0.723
202509 -0.089 324.800 -0.089
202512 -0.307 324.054 -0.307

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.21 mean?
Airlux Electrical Co (ROCO:4609) has a Cyclically Adjusted FCF per Share of NT$-0.21 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Airlux Electrical Co and its competitors.
Is Airlux Electrical Co's Cyclically Adjusted FCF per Share too high?
Airlux Electrical Co's current Cyclically Adjusted FCF per Share is NT$-0.21. Overall, Airlux Electrical Co has a GF Score™ of 31/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Airlux Electrical Co's Cyclically Adjusted FCF per Share compare to AAPL?
Airlux Electrical Co's Cyclically Adjusted FCF per Share of NT$-0.21 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Airlux Electrical Co and its competitors. Airlux Electrical Co's current Cyclically Adjusted FCF per Share is NT$-0.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Airlux Electrical Co stock overvalued right now?
Based on GuruFocus' analysis, Airlux Electrical Co (ROCO:4609) is currently considered Possible Value Trap. The stock's GF Value™ is NT$8.92, compared to a current price of NT$4.76 — trading 46.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.21. Airlux Electrical Co's overall GF Score™ is 31/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Airlux Electrical Co (ROCO:4609), the current Cyclically Adjusted FCF per Share is NT$-0.21 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Airlux Electrical Co (ROCO:4609) Overvalued in 2026?

Based on GuruFocus' analysis, Airlux Electrical Co stock appears to be undervalued. The current stock price of NT$4.76 is trading 46.6% below its estimated GF Value™ of NT$8.92. GuruFocus considers Airlux Electrical Co to be Possible Value Trap.

Key valuation signals for ROCO:4609:

  • Cyclically Adjusted FCF per Share: NT$-0.21
  • GF Value™: NT$8.92 vs. price of NT$4.76 (46.6% below fair value)
  • GF Score™: 31/100 with 4 warning signs

No single metric tells the full story. See the ROCO:4609 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Airlux Electrical Co Business Description

Address 2-20 Nanyuan Road, Chungli, Taoyuan Hsien, TWN
Airlux Electrical Co Ltd is a Taiwan based electrical appliances company. It is involved in the development of motor driven electrical appliances such as table blenders, food processor, hand blender, stand mixer and others. The company also offers other appliances such as soup maker, ceramic heater, convection oven, contact grill and others.
31GF Score

Get the complete analysis for ROCO:4609

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$4.76
Price
NT$8.92
GF Value