Allied Industrial (ROCO:4702) Cyclically Adjusted FCF per Share: NT$0.78 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4702 Allied Industrial Corp Ltd ROCO:4702
49 GF Score
Price NT$9.35
GF Value NT$2.43
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Allied Industrial Cyclically Adjusted FCF per Share?

Allied Industrial ROCO:4702 -0.74% 49 Cyclically Adjusted FCF per Share is NT$0.78 as of Dec. 2025. GuruFocus rates ROCO:4702 with a GF Score™ of 49/100 and a GF Value™ of NT$2.43 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Allied Industrial's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.104. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.78 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Allied Industrial's average Cyclically Adjusted FCF Growth Rate was -27.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 113.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Allied Industrial was 113.60% per year. The lowest was 113.60% per year. And the median was 113.60% per year.

As of today (2026-07-29), Allied Industrial's current stock price is NT$9.35. Allied Industrial's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.78. Allied Industrial's Cyclically Adjusted Price-to-FCF of today is 11.99.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Allied Industrial was 179.38. The lowest was 9.06. And the median was 14.78.


Allied Industrial  (ROCO:4702) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Allied Industrial's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=9.35/0.78
=11.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Allied Industrial was 179.38. The lowest was 9.06. And the median was 14.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Allied Industrial Cyclically Adjusted FCF per Share Related Terms


Allied Industrial Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Allied Industrial's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Allied Industrial Cyclically Adjusted FCF per Share Chart

Allied Industrial Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.29 0.08 0.39 1.08 0.78

Allied Industrial Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.08 1.00 0.89 0.78 0.78

ROCO:4702 vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Allied Industrial's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Allied Industrial Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Allied Industrial's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Allied Industrial's Cyclically Adjusted Price-to-FCF falls into.


ROCO:4702
49GF Score
Allied Industrial Corp Ltd ROCO:4702
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Allied Industrial Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Allied Industrial's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.104/324.0540*324.0540
=-0.104

Current CPI (Dec. 2025) = 324.0540.

Allied Industrial Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.878 238.132 1.195
201606 0.817 241.018 1.098
201609 0.372 241.428 0.499
201612 0.237 241.432 0.318
201703 0.175 243.801 0.233
201706 -0.281 244.955 -0.372
201709 -0.097 246.819 -0.127
201712 -0.112 246.524 -0.147
201803 -0.357 249.554 -0.464
201806 0.202 251.989 0.260
201809 0.052 252.439 0.067
201812 -0.077 251.233 -0.099
201903 -0.603 254.202 -0.769
201906 -0.075 256.143 -0.095
201909 0.250 256.759 0.316
201912 -1.020 256.974 -1.286
202003 0.237 258.115 0.298
202006 0.630 257.797 0.792
202009 -1.548 260.280 -1.927
202012 0.062 260.474 0.077
202103 1.216 264.877 1.488
202106 0.485 271.696 0.578
202109 1.202 274.310 1.420
202112 -2.908 278.802 -3.380
202203 2.404 287.504 2.710
202206 0.875 296.311 0.957
202209 1.788 296.808 1.952
202212 -1.838 296.797 -2.007
202303 0.933 301.836 1.002
202306 0.364 305.109 0.387
202309 1.765 307.789 1.858
202312 0.265 306.746 0.280
202403 0.472 312.332 0.490
202406 0.021 314.175 0.022
202409 0.476 315.301 0.489
202412 0.265 315.605 0.272
202503 -0.090 319.799 -0.091
202506 -0.510 322.561 -0.512
202509 0.080 324.800 0.080
202512 -0.104 324.054 -0.104

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.78 mean?
Allied Industrial (ROCO:4702) has a Cyclically Adjusted FCF per Share of NT$0.78 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Allied Industrial and its competitors.
Is Allied Industrial's Cyclically Adjusted FCF per Share too high?
Allied Industrial's current Cyclically Adjusted FCF per Share is NT$0.78. Overall, Allied Industrial has a GF Score™ of 49/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Allied Industrial's Cyclically Adjusted FCF per Share compare to LIN and SHW?
Allied Industrial's Cyclically Adjusted FCF per Share of NT$0.78 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Allied Industrial and its competitors. Allied Industrial's current Cyclically Adjusted FCF per Share is NT$0.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Allied Industrial stock overvalued right now?
Based on GuruFocus' analysis, Allied Industrial (ROCO:4702) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$2.43, compared to a current price of NT$9.35 — trading 284.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.78. Allied Industrial's overall GF Score™ is 49/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Allied Industrial (ROCO:4702), the current Cyclically Adjusted FCF per Share is NT$0.78 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Allied Industrial (ROCO:4702) Overvalued in 2026?

Based on GuruFocus' analysis, Allied Industrial stock appears to be overvalued. The current stock price of NT$9.35 is trading 284.8% above its estimated GF Value™ of NT$2.43. GuruFocus considers Allied Industrial to be Significantly Overvalued.

Key valuation signals for ROCO:4702:

  • Cyclically Adjusted FCF per Share: NT$0.78
  • GF Value™: NT$2.43 vs. price of NT$9.35 (284.8% above fair value)
  • GF Score™: 49/100 with 6 warning signs

No single metric tells the full story. See the ROCO:4702 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Allied Industrial Business Description

Address No. 76, Dunhua South Road, 12th Floor, Section 2, Da\'an District, Taipei, TWN, 10661
Allied Industrial Corp Ltd is engaged in the trading of disperse dyes, automobiles, and commodities, and in the production and sale of cigarette filters, nylon fibers, and polyester fibers. It is also actively investing in new businesses, including mobile distribution, venture capital, and financial technology. The group has two reportable operating segments: Department A and Department B. Department A, which generates the majority of overall revenue, is engaged in the trading of chemical products, such as dyes, in Taiwan. Department B is engaged in the trading of various commodities, while other departments are engaged in strategic investments. Geographically, it operates in Taiwan and Asia, which generate the maximum revenue, as well as other regions.
49GF Score

Get the complete analysis for ROCO:4702

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$9.35
Price
NT$2.43
GF Value