Chain Chon Industrial Co (ROCO:5014) Cyclically Adjusted FCF per Share: NT$0.45 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5014 Chain Chon Industrial Co Ltd ROCO:5014
57 GF Score
Price NT$11.10
GF Value NT$12.32
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Chain Chon Industrial Co Cyclically Adjusted FCF per Share?

Chain Chon Industrial Co ROCO:5014 -0.89% 57 Cyclically Adjusted FCF per Share is NT$0.45 as of Dec. 2025. GuruFocus rates ROCO:5014 with a GF Score™ of 57/100 and a GF Value™ of NT$12.32 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Chain Chon Industrial Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.058. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.45 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Chain Chon Industrial Co's average Cyclically Adjusted FCF Growth Rate was -59.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -30.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Chain Chon Industrial Co was 110.50% per year. The lowest was -30.70% per year. And the median was 39.90% per year.

As of today (2026-07-24), Chain Chon Industrial Co's current stock price is NT$11.10. Chain Chon Industrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$0.45. Chain Chon Industrial Co's Cyclically Adjusted Price-to-FCF of today is 24.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chain Chon Industrial Co was 182.92. The lowest was 8.55. And the median was 13.61.


Chain Chon Industrial Co  (ROCO:5014) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Chain Chon Industrial Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=11.10/0.45
=24.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Chain Chon Industrial Co was 182.92. The lowest was 8.55. And the median was 13.61.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Chain Chon Industrial Co Cyclically Adjusted FCF per Share Related Terms


Chain Chon Industrial Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Chain Chon Industrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chain Chon Industrial Co Cyclically Adjusted FCF per Share Chart

Chain Chon Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.12 1.35 1.12 1.12 0.45

Chain Chon Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.12 1.23 1.17 0.80 0.45

ROCO:5014 vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Chain Chon Industrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chain Chon Industrial Co Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Chain Chon Industrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Chain Chon Industrial Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:5014
57GF Score
Chain Chon Industrial Co Ltd ROCO:5014
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chain Chon Industrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chain Chon Industrial Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.058/324.0540*324.0540
=0.058

Current CPI (Dec. 2025) = 324.0540.

Chain Chon Industrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.598 238.132 0.814
201606 -1.190 241.018 -1.600
201609 -1.524 241.428 -2.046
201612 1.885 241.432 2.530
201703 -1.201 243.801 -1.596
201706 -0.667 244.955 -0.882
201709 0.412 246.819 0.541
201712 0.648 246.524 0.852
201803 1.016 249.554 1.319
201806 0.474 251.989 0.610
201809 0.375 252.439 0.481
201812 0.660 251.233 0.851
201903 0.654 254.202 0.834
201906 0.760 256.143 0.961
201909 -0.507 256.759 -0.640
201912 1.422 256.974 1.793
202003 -0.607 258.115 -0.762
202006 -0.834 257.797 -1.048
202009 -1.355 260.280 -1.687
202012 0.538 260.474 0.669
202103 -1.749 264.877 -2.140
202106 -2.788 271.696 -3.325
202109 -0.213 274.310 -0.252
202112 2.029 278.802 2.358
202203 -1.537 287.504 -1.732
202206 2.254 296.311 2.465
202209 5.946 296.808 6.492
202212 2.541 296.797 2.774
202303 -3.063 301.836 -3.288
202306 1.186 305.109 1.260
202309 -2.921 307.789 -3.075
202312 3.362 306.746 3.552
202403 0.795 312.332 0.825
202406 -2.950 314.175 -3.043
202409 -2.682 315.301 -2.756
202412 2.122 315.605 2.179
202503 0.848 319.799 0.859
202506 -0.424 322.561 -0.426
202509 -0.288 324.800 -0.287
202512 0.058 324.054 0.058

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.45 mean?
Chain Chon Industrial Co (ROCO:5014) has a Cyclically Adjusted FCF per Share of NT$0.45 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chain Chon Industrial Co and its competitors.
Is Chain Chon Industrial Co's Cyclically Adjusted FCF per Share too high?
Chain Chon Industrial Co's current Cyclically Adjusted FCF per Share is NT$0.45. Overall, Chain Chon Industrial Co has a GF Score™ of 57/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Chain Chon Industrial Co's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Chain Chon Industrial Co's Cyclically Adjusted FCF per Share of NT$0.45 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Chain Chon Industrial Co and its competitors. Chain Chon Industrial Co's current Cyclically Adjusted FCF per Share is NT$0.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chain Chon Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Chain Chon Industrial Co (ROCO:5014) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$12.32, compared to a current price of NT$11.10 — trading 9.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.45. Chain Chon Industrial Co's overall GF Score™ is 57/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Chain Chon Industrial Co (ROCO:5014), the current Cyclically Adjusted FCF per Share is NT$0.45 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chain Chon Industrial Co (ROCO:5014) Overvalued in 2026?

Based on GuruFocus' analysis, Chain Chon Industrial Co stock appears to be undervalued. The current stock price of NT$11.10 is trading 9.9% below its estimated GF Value™ of NT$12.32. GuruFocus considers Chain Chon Industrial Co to be Modestly Undervalued.

Key valuation signals for ROCO:5014:

  • Cyclically Adjusted FCF per Share: NT$0.45
  • GF Value™: NT$12.32 vs. price of NT$11.10 (9.9% below fair value)
  • GF Score™: 57/100 with 8 warning signs

No single metric tells the full story. See the ROCO:5014 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chain Chon Industrial Co Business Description

Address No. 178, Daguan Road, Tienxin Village, Dayuan District, Taoyuan, TWN, 337
Chain Chon Industrial Co Ltd is mainly engaged in cutting, strip processing, and selling of stainless steel sheets, stainless steel rolls, steel and iron materials, as well as various hardware materials.. It processes and markets cold-rolled and hot-rolled stainless steel coils, sheets, checker plates, strips, angles, flat bars, welded H-beams, and polished coils or sheets. The company generates maximum revenue from Stainless steel coil.
57GF Score

Get the complete analysis for ROCO:5014

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$11.10
Price
NT$12.32
GF Value