Song Ho Industrial Co (ROCO:5016) Cyclically Adjusted FCF per Share: NT$3.49 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5016 Song Ho Industrial Co Ltd ROCO:5016
65 GF Score
Price NT$23.60
GF Value NT$26.32
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Song Ho Industrial Co Cyclically Adjusted FCF per Share?

Song Ho Industrial Co ROCO:5016 -0.21% 65 Cyclically Adjusted FCF per Share is NT$3.49 as of Dec. 2025. GuruFocus rates ROCO:5016 with a GF Score™ of 65/100 and a GF Value™ of NT$26.32 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Song Ho Industrial Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$1.514. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.49 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Song Ho Industrial Co's average Cyclically Adjusted FCF Growth Rate was -8.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Song Ho Industrial Co was 8.10% per year. The lowest was 1.40% per year. And the median was 4.85% per year.

As of today (2026-07-30), Song Ho Industrial Co's current stock price is NT$23.60. Song Ho Industrial Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$3.49. Song Ho Industrial Co's Cyclically Adjusted Price-to-FCF of today is 6.76.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Song Ho Industrial Co was 12.15. The lowest was 6.62. And the median was 8.34.


Song Ho Industrial Co  (ROCO:5016) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Song Ho Industrial Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=23.60/3.49
=6.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Song Ho Industrial Co was 12.15. The lowest was 6.62. And the median was 8.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Song Ho Industrial Co Cyclically Adjusted FCF per Share Related Terms


Song Ho Industrial Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Song Ho Industrial Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Song Ho Industrial Co Cyclically Adjusted FCF per Share Chart

Song Ho Industrial Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.43 3.35 4.03 3.82 3.49

Song Ho Industrial Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.82 3.60 3.44 3.35 3.49

ROCO:5016 vs NUE, STLD, RS: Cyclically Adjusted FCF per Share Comparison

For the Steel subindustry, Song Ho Industrial Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Song Ho Industrial Co Cyclically Adjusted Price-to-FCF vs Steel Industry

For the Steel industry and Basic Materials sector, Song Ho Industrial Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Song Ho Industrial Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:5016
65GF Score
Song Ho Industrial Co Ltd ROCO:5016
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Song Ho Industrial Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Song Ho Industrial Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.514/324.0540*324.0540
=1.514

Current CPI (Dec. 2025) = 324.0540.

Song Ho Industrial Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1.696 238.132 2.308
201606 0.220 241.018 0.296
201609 2.237 241.428 3.003
201612 0.304 241.432 0.408
201703 -0.186 243.801 -0.247
201706 -0.285 244.955 -0.377
201709 2.042 246.819 2.681
201712 0.913 246.524 1.200
201803 1.921 249.554 2.494
201806 -2.206 251.989 -2.837
201809 0.420 252.439 0.539
201812 0.874 251.233 1.127
201903 -0.597 254.202 -0.761
201906 2.494 256.143 3.155
201909 -0.013 256.759 -0.016
201912 1.442 256.974 1.818
202003 2.240 258.115 2.812
202006 0.581 257.797 0.730
202009 2.845 260.280 3.542
202012 -1.151 260.474 -1.432
202103 -0.117 264.877 -0.143
202106 0.188 271.696 0.224
202109 0.165 274.310 0.195
202112 0.253 278.802 0.294
202203 1.402 287.504 1.580
202206 -0.671 296.311 -0.734
202209 -1.331 296.808 -1.453
202212 3.295 296.797 3.598
202303 1.497 301.836 1.607
202306 0.749 305.109 0.796
202309 1.816 307.789 1.912
202312 1.575 306.746 1.664
202403 1.310 312.332 1.359
202406 -0.615 314.175 -0.634
202409 0.223 315.301 0.229
202412 2.988 315.605 3.068
202503 -1.625 319.799 -1.647
202506 -0.059 322.561 -0.059
202509 1.109 324.800 1.106
202512 1.514 324.054 1.514

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.49 mean?
Song Ho Industrial Co (ROCO:5016) has a Cyclically Adjusted FCF per Share of NT$3.49 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Song Ho Industrial Co and its competitors.
Is Song Ho Industrial Co's Cyclically Adjusted FCF per Share too high?
Song Ho Industrial Co's current Cyclically Adjusted FCF per Share is NT$3.49. Overall, Song Ho Industrial Co has a GF Score™ of 65/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Song Ho Industrial Co's Cyclically Adjusted FCF per Share compare to NUE and STLD?
Song Ho Industrial Co's Cyclically Adjusted FCF per Share of NT$3.49 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Steel company?
A good Cyclically Adjusted FCF per Share depends on the Steel industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Song Ho Industrial Co and its competitors. Song Ho Industrial Co's current Cyclically Adjusted FCF per Share is NT$3.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Song Ho Industrial Co stock overvalued right now?
Based on GuruFocus' analysis, Song Ho Industrial Co (ROCO:5016) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$26.32, compared to a current price of NT$23.60 — trading 10.3% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.49. Song Ho Industrial Co's overall GF Score™ is 65/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Song Ho Industrial Co (ROCO:5016), the current Cyclically Adjusted FCF per Share is NT$3.49 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Song Ho Industrial Co (ROCO:5016) Overvalued in 2026?

Based on GuruFocus' analysis, Song Ho Industrial Co stock appears to be undervalued. The current stock price of NT$23.60 is trading 10.3% below its estimated GF Value™ of NT$26.32. GuruFocus considers Song Ho Industrial Co to be Modestly Undervalued.

Key valuation signals for ROCO:5016:

  • Cyclically Adjusted FCF per Share: NT$3.49
  • GF Value™: NT$26.32 vs. price of NT$23.60 (10.3% below fair value)
  • GF Score™: 65/100 with 5 warning signs

No single metric tells the full story. See the ROCO:5016 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Song Ho Industrial Co Business Description

Address No.61, Nankong 3 Road, Nantou Hsien, Nantou, TWN
Song Ho Industrial Co Ltd manufactures and sells steel products. It offers machine, steel wire, galvanized steel wire strand, steel wire rope, cold-drawn steel bar, spheroidized wire, water-control gate machinery.
65GF Score

Get the complete analysis for ROCO:5016

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$23.60
Price
NT$26.32
GF Value