GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Kunyue Development Co Ltd (ROCO:5206) » Definitions » Cyclically Adjusted FCF per Share

Kunyue Development Co (ROCO:5206) Cyclically Adjusted FCF per Share : NT$-3.16 (As of Dec. 2023)


View and export this data going back to 2001. Start your Free Trial

What is Kunyue Development Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kunyue Development Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was NT$-0.184. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-3.16 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kunyue Development Co was 2.60% per year. The lowest was -5.20% per year. And the median was -1.30% per year.

As of today (2024-05-15), Kunyue Development Co's current stock price is NT$35.30. Kunyue Development Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was NT$-3.16. Kunyue Development Co's Cyclically Adjusted Price-to-FCF of today is .


Kunyue Development Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Kunyue Development Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kunyue Development Co Cyclically Adjusted FCF per Share Chart

Kunyue Development Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.24 -3.42 -3.89 -3.77 -3.16

Kunyue Development Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.77 -3.06 -3.60 -3.57 -3.16

Competitive Comparison of Kunyue Development Co's Cyclically Adjusted FCF per Share

For the Real Estate - Development subindustry, Kunyue Development Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kunyue Development Co's Cyclically Adjusted Price-to-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Kunyue Development Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kunyue Development Co's Cyclically Adjusted Price-to-FCF falls into.



Kunyue Development Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kunyue Development Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-0.184/129.4194*129.4194
=-0.184

Current CPI (Dec. 2023) = 129.4194.

Kunyue Development Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -5.727 99.695 -7.435
201406 -2.273 100.560 -2.925
201409 1.890 100.428 2.436
201412 -0.920 99.070 -1.202
201503 -1.980 99.621 -2.572
201506 -0.623 100.684 -0.801
201509 1.452 100.392 1.872
201512 1.387 99.792 1.799
201603 -0.737 100.470 -0.949
201606 -0.091 101.688 -0.116
201609 1.601 101.861 2.034
201612 0.891 101.863 1.132
201703 2.395 102.862 3.013
201706 0.246 103.349 0.308
201709 -0.213 104.136 -0.265
201712 -0.620 104.011 -0.771
201803 -3.215 105.290 -3.952
201806 -2.212 106.317 -2.693
201809 1.425 106.507 1.732
201812 -0.280 105.998 -0.342
201903 -0.796 107.251 -0.961
201906 -1.421 108.070 -1.702
201909 0.308 108.329 0.368
201912 -4.585 108.420 -5.473
202003 -9.083 108.902 -10.794
202006 3.190 108.767 3.796
202009 3.424 109.815 4.035
202012 -0.037 109.897 -0.044
202103 -5.775 111.754 -6.688
202106 -1.226 114.631 -1.384
202109 4.905 115.734 5.485
202112 -4.173 117.630 -4.591
202203 -1.968 121.301 -2.100
202206 -2.005 125.017 -2.076
202209 -1.311 125.227 -1.355
202212 0.141 125.222 0.146
202303 5.600 127.348 5.691
202306 -2.004 128.729 -2.015
202309 -2.022 129.860 -2.015
202312 -0.184 129.419 -0.184

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Kunyue Development Co  (ROCO:5206) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kunyue Development Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Kunyue Development Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Kunyue Development Co (ROCO:5206) Business Description

Traded in Other Exchanges
N/A
Address
No. 402, Section 2, 19th Floor, Shizheng Rd., Xitun Dist., Taichung, TWN
Kunyue Development Co Ltd is engaged in the construction and leasing of residential buildings and commercial buildings, and real estate development. The company earns revenue from development of lands and buildings.

Kunyue Development Co (ROCO:5206) Headlines

No Headlines