Kunyue Development Co (ROCO:5206) E10: NT$1.71 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5206 Kunyue Development Co Ltd ROCO:5206
60 GF Score
Price NT$20.40
GF Value NT$39.42
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Kunyue Development Co E10?

Kunyue Development Co ROCO:5206 -1.69% 60 E10 is NT$1.71 as of Dec. 2025. GuruFocus rates ROCO:5206 with a GF Score™ of 60/100 and a GF Value™ of NT$39.42 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Kunyue Development Co's adjusted earnings per share data for the three months ended in Dec. 2025 was NT$-0.238. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is NT$1.71 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Kunyue Development Co's average E10 Growth Rate was 4.30% per year. During the past 3 years, the average E10 Growth Rate was 6.10% per year. During the past 5 years, the average E10 Growth Rate was 4.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Kunyue Development Co was 13.80% per year. The lowest was 1.90% per year. And the median was 4.90% per year.

As of today (2026-07-18), Kunyue Development Co's current stock price is NT$20.40. Kunyue Development Co's E10 for the quarter that ended in Dec. 2025 was NT$1.71. Kunyue Development Co's Shiller PE Ratio of today is 11.93.

During the past 13 years, the highest Shiller PE Ratio of Kunyue Development Co was 29.53. The lowest was 8.59. And the median was 12.92.


Kunyue Development Co  (ROCO:5206) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Kunyue Development Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=20.40/1.71
=11.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Kunyue Development Co was 29.53. The lowest was 8.59. And the median was 12.92.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Kunyue Development Co E10 Related Terms


Kunyue Development Co E10 Historical Data

* Premium members only.

The historical data trend for Kunyue Development Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kunyue Development Co E10 Chart

Kunyue Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.47 1.43 1.44 1.64 1.71

Kunyue Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.64 1.77 2.03 1.91 1.71

Kunyue Development Co E10 Competitor Comparison

For the Real Estate - Development subindustry, Kunyue Development Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kunyue Development Co Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Kunyue Development Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Kunyue Development Co's Shiller PE Ratio falls into.


ROCO:5206
60GF Score
Kunyue Development Co Ltd ROCO:5206
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kunyue Development Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kunyue Development Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.238/324.0540*324.0540
=-0.238

Current CPI (Dec. 2025) = 324.0540.

Kunyue Development Co Quarterly Data

per share eps CPI Adj_EPS
201603 -0.049 238.132 -0.067
201606 -0.082 241.018 -0.110
201609 1.047 241.428 1.405
201612 -0.125 241.432 -0.168
201703 0.841 243.801 1.118
201706 0.066 244.955 0.087
201709 0.033 246.819 0.043
201712 0.041 246.524 0.054
201803 -0.124 249.554 -0.161
201806 0.058 251.989 0.075
201809 0.693 252.439 0.890
201812 0.618 251.233 0.797
201903 0.783 254.202 0.998
201906 0.635 256.143 0.803
201909 0.641 256.759 0.809
201912 -0.009 256.974 -0.011
202003 0.320 258.115 0.402
202006 0.970 257.797 1.219
202009 0.701 260.280 0.873
202012 0.710 260.474 0.883
202103 0.043 264.877 0.053
202106 0.017 271.696 0.020
202109 0.641 274.310 0.757
202112 -0.246 278.802 -0.286
202203 -0.346 287.504 -0.390
202206 -0.294 296.311 -0.322
202209 -0.069 296.808 -0.075
202212 0.129 296.797 0.141
202303 0.970 301.836 1.041
202306 -0.121 305.109 -0.129
202309 -0.130 307.789 -0.137
202312 1.275 306.746 1.347
202403 -0.355 312.332 -0.368
202406 0.727 314.175 0.750
202409 1.610 315.301 1.655
202412 -0.198 315.605 -0.203
202503 0.840 319.799 0.851
202506 2.892 322.561 2.905
202509 -0.210 324.800 -0.210
202512 -0.238 324.054 -0.238

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of NT$1.71 mean?
Kunyue Development Co (ROCO:5206) has a E10 of NT$1.71 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Kunyue Development Co and its competitors.
Is Kunyue Development Co's E10 too high?
Kunyue Development Co's current E10 is NT$1.71. Overall, Kunyue Development Co has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Kunyue Development Co's E10 compare to competitors?
Kunyue Development Co's E10 of NT$1.71 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Kunyue Development Co and its competitors. Kunyue Development Co's current E10 is NT$1.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kunyue Development Co stock overvalued right now?
Based on GuruFocus' analysis, Kunyue Development Co (ROCO:5206) is currently considered Possible Value Trap. The stock's GF Value™ is NT$39.42, compared to a current price of NT$20.40 — trading 48.2% below its estimated fair value. The current E10 is NT$1.71. Kunyue Development Co's overall GF Score™ is 60/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Kunyue Development Co (ROCO:5206), the current E10 is NT$1.71 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kunyue Development Co (ROCO:5206) Overvalued in 2026?

Based on GuruFocus' analysis, Kunyue Development Co stock appears to be undervalued. The current stock price of NT$20.40 is trading 48.2% below its estimated GF Value™ of NT$39.42. GuruFocus considers Kunyue Development Co to be Possible Value Trap.

Key valuation signals for ROCO:5206:

  • E10: NT$1.71
  • GF Value™: NT$39.42 vs. price of NT$20.40 (48.2% below fair value)
  • GF Score™: 60/100 with 6 warning signs

No single metric tells the full story. See the ROCO:5206 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kunyue Development Co Business Description

Address Shizheng Road, No. 402, 19th Floor - 2, Xitun District, Taichung, TWN
Kunyue Development Co Ltd is engaged in the construction, and leasing of residential buildings and commercial buildings, and real estate development. Along with its subsidiaries, the company operates in the following segments: the Development department, which derives maximum revenue, and the Construction department. The majority of its revenue is generated from the sale of real estate. Geographically, the group operates only in Thailand.
60GF Score

Get the complete analysis for ROCO:5206

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$20.40
Price
NT$39.42
GF Value