Coretronic (ROCO:5371) Cyclically Adjusted FCF per Share: NT$1.94 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5371 Coretronic Corp ROCO:5371
61 GF Score
Price NT$82.70
GF Value NT$78.03
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Coretronic Cyclically Adjusted FCF per Share?

Coretronic ROCO:5371 +9.97% 61 Cyclically Adjusted FCF per Share is NT$1.94 as of Mar. 2026. GuruFocus rates ROCO:5371 with a GF Score™ of 61/100 and a GF Value™ of NT$78.03 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Coretronic's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$4.022. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.94 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Coretronic's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -24.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -11.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Coretronic was 5.70% per year. The lowest was -24.30% per year. And the median was -4.50% per year.

As of today (2026-08-05), Coretronic's current stock price is NT$82.70. Coretronic's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$1.94. Coretronic's Cyclically Adjusted Price-to-FCF of today is 42.63.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Coretronic was 45.05. The lowest was 5.34. And the median was 13.78.


Coretronic  (ROCO:5371) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Coretronic's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=82.70/1.94
=42.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Coretronic was 45.05. The lowest was 5.34. And the median was 13.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Coretronic Cyclically Adjusted FCF per Share Related Terms


Coretronic Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Coretronic's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Coretronic Cyclically Adjusted FCF per Share Chart

Coretronic Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.37 5.11 5.23 3.45 2.22

Coretronic Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.92 4.07 4.12 2.22 1.94

ROCO:5371 vs AAPL: Cyclically Adjusted FCF per Share Comparison

For the Consumer Electronics subindustry, Coretronic's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coretronic Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Coretronic's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Coretronic's Cyclically Adjusted Price-to-FCF falls into.


ROCO:5371
61GF Score
Coretronic Corp ROCO:5371
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Coretronic Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Coretronic's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.022/330.2130*330.2130
=4.022

Current CPI (Mar. 2026) = 330.2130.

Coretronic Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.475 241.018 2.021
201609 -3.754 241.428 -5.135
201612 1.112 241.432 1.521
201703 3.489 243.801 4.726
201706 -0.731 244.955 -0.985
201709 -1.986 246.819 -2.657
201712 4.458 246.524 5.971
201803 0.156 249.554 0.206
201806 1.286 251.989 1.685
201809 2.496 252.439 3.265
201812 1.829 251.233 2.404
201903 2.316 254.202 3.009
201906 -0.724 256.143 -0.933
201909 2.317 256.759 2.980
201912 3.363 256.974 4.321
202003 0.731 258.115 0.935
202006 -1.240 257.797 -1.588
202009 0.697 260.280 0.884
202012 4.297 260.474 5.447
202103 -1.435 264.877 -1.789
202106 -2.405 271.696 -2.923
202109 -4.026 274.310 -4.846
202112 -1.391 278.802 -1.647
202203 -3.125 287.504 -3.589
202206 1.275 296.311 1.421
202209 -0.096 296.808 -0.107
202212 8.685 296.797 9.663
202303 -2.327 301.836 -2.546
202306 4.818 305.109 5.214
202309 -2.698 307.789 -2.895
202312 7.115 306.746 7.659
202403 -0.433 312.332 -0.458
202406 0.349 314.175 0.367
202409 -7.666 315.301 -8.029
202412 2.679 315.605 2.803
202503 0.211 319.799 0.218
202506 0.852 322.561 0.872
202509 -9.973 324.800 -10.139
202512 -1.909 324.054 -1.945
202603 4.022 330.213 4.022

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.94 mean?
Coretronic (ROCO:5371) has a Cyclically Adjusted FCF per Share of NT$1.94 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Coretronic and its competitors.
Is Coretronic's Cyclically Adjusted FCF per Share too high?
Coretronic's current Cyclically Adjusted FCF per Share is NT$1.94. Overall, Coretronic has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Coretronic's Cyclically Adjusted FCF per Share compare to AAPL?
Coretronic's Cyclically Adjusted FCF per Share of NT$1.94 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Coretronic and its competitors. Coretronic's current Cyclically Adjusted FCF per Share is NT$1.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Coretronic stock overvalued right now?
Based on GuruFocus' analysis, Coretronic (ROCO:5371) is currently considered Fairly Valued. The stock's GF Value™ is NT$78.03, compared to a current price of NT$82.70 — trading 6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.94. Coretronic's overall GF Score™ is 61/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Coretronic (ROCO:5371), the current Cyclically Adjusted FCF per Share is NT$1.94 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Coretronic (ROCO:5371) Overvalued in 2026?

Based on GuruFocus' analysis, Coretronic stock appears to be overvalued. The current stock price of NT$82.70 is trading 6% above its estimated GF Value™ of NT$78.03. GuruFocus considers Coretronic to be Fairly Valued.

Key valuation signals for ROCO:5371:

  • Cyclically Adjusted FCF per Share: NT$1.94
  • GF Value™: NT$78.03 vs. price of NT$82.70 (6% above fair value)
  • GF Score™: 61/100 with 7 warning signs

No single metric tells the full story. See the ROCO:5371 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Coretronic Business Description

Address No. 11, Li Hsing Road, East District, Hsinchu, TWN, 300
Coretronic Corp is engaged in the research and development, production, manufacturing and marketing of projectors, backlight, and FPD-related products. Its segments include energy-saving products, image products & brands, and optical components. The company's geographical segments are Mainland China (including Hong Kong), Taiwan, the United States, Japan, South Korea, the United Kingdom, and Others.
61GF Score

Get the complete analysis for ROCO:5371

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$82.70
Price
NT$78.03
GF Value