Nam Liong Global (ROCO:5450) Cyclically Adjusted FCF per Share: NT$0.82 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5450 Nam Liong Global Corp ROCO:5450
69 GF Score
Price NT$14.80
GF Value NT$16.20
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Nam Liong Global Cyclically Adjusted FCF per Share?

Nam Liong Global ROCO:5450 +1.72% 69 Cyclically Adjusted FCF per Share is NT$0.82 as of Jun. 2026. GuruFocus rates ROCO:5450 with a GF Score™ of 69/100 and a GF Value™ of NT$16.20 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nam Liong Global's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$0.498. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$0.82 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Nam Liong Global's average Cyclically Adjusted FCF Growth Rate was 15.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 46.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nam Liong Global was 278.00% per year. The lowest was 7.40% per year. And the median was 46.60% per year.

As of today (2026-09-10), Nam Liong Global's current stock price is NT$14.80. Nam Liong Global's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$0.82. Nam Liong Global's Cyclically Adjusted Price-to-FCF of today is 18.05.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nam Liong Global was 2030.00. The lowest was 15.54. And the median was 71.94.


Nam Liong Global  (ROCO:5450) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nam Liong Global's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.80/0.82
=18.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nam Liong Global was 2030.00. The lowest was 15.54. And the median was 71.94.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nam Liong Global Cyclically Adjusted FCF per Share Related Terms


Nam Liong Global Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nam Liong Global's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nam Liong Global Cyclically Adjusted FCF per Share Chart

Nam Liong Global Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.01 0.26 0.09 0.54 0.82

Nam Liong Global Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.71 0.84 0.82 0.76 0.82

Nam Liong Global Cyclically Adjusted FCF per Share Competitor Comparison

For the Textile Manufacturing subindustry, Nam Liong Global's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nam Liong Global Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Nam Liong Global's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nam Liong Global's Cyclically Adjusted Price-to-FCF falls into.


ROCO:5450
69GF Score
Nam Liong Global Corp ROCO:5450
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nam Liong Global Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nam Liong Global's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.498/333.9520*333.9520
=0.498

Current CPI (Jun. 2026) = 333.9520.

Nam Liong Global Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.029 241.428 0.040
201612 -0.134 241.432 -0.185
201703 -0.385 243.801 -0.527
201706 0.378 244.955 0.515
201709 0.075 246.819 0.101
201712 0.299 246.524 0.405
201803 -1.262 249.554 -1.689
201806 0.856 251.989 1.134
201809 1.123 252.439 1.486
201812 1.037 251.233 1.378
201903 -0.491 254.202 -0.645
201906 -0.279 256.143 -0.364
201909 0.365 256.759 0.475
201912 -0.248 256.974 -0.322
202003 -0.295 258.115 -0.382
202006 -0.112 257.797 -0.145
202009 0.164 260.280 0.210
202012 0.547 260.474 0.701
202103 -0.486 264.877 -0.613
202106 -0.765 271.696 -0.940
202109 0.362 274.310 0.441
202112 0.356 278.802 0.426
202203 0.442 287.504 0.513
202206 0.709 296.311 0.799
202209 0.828 296.808 0.932
202212 0.609 296.797 0.685
202303 0.109 301.836 0.121
202306 -0.009 305.109 -0.010
202309 0.727 307.789 0.789
202312 0.556 306.746 0.605
202403 -0.070 312.332 -0.075
202406 0.375 314.175 0.399
202409 0.435 315.301 0.461
202412 0.563 315.605 0.596
202503 -0.080 319.799 -0.084
202506 0.368 322.561 0.381
202509 0.081 324.800 0.083
202512 0.467 324.054 0.481
202603 -0.442 330.213 -0.447
202606 0.498 333.952 0.498

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$0.82 mean?
Nam Liong Global (ROCO:5450) has a Cyclically Adjusted FCF per Share of NT$0.82 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nam Liong Global and its competitors.
Is Nam Liong Global's Cyclically Adjusted FCF per Share too high?
Nam Liong Global's current Cyclically Adjusted FCF per Share is NT$0.82. Overall, Nam Liong Global has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nam Liong Global's Cyclically Adjusted FCF per Share compare to competitors?
Nam Liong Global's Cyclically Adjusted FCF per Share of NT$0.82 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nam Liong Global and its competitors. Nam Liong Global's current Cyclically Adjusted FCF per Share is NT$0.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nam Liong Global stock overvalued right now?
Based on GuruFocus' analysis, Nam Liong Global (ROCO:5450) is currently considered Fairly Valued. The stock's GF Value™ is NT$16.20, compared to a current price of NT$14.80 — trading 8.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$0.82. Nam Liong Global's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nam Liong Global (ROCO:5450), the current Cyclically Adjusted FCF per Share is NT$0.82 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nam Liong Global (ROCO:5450) Overvalued in 2026?

Based on GuruFocus' analysis, Nam Liong Global stock appears to be undervalued. The current stock price of NT$14.80 is trading 8.6% below its estimated GF Value™ of NT$16.20. GuruFocus considers Nam Liong Global to be Fairly Valued.

Key valuation signals for ROCO:5450:

  • Cyclically Adjusted FCF per Share: NT$0.82
  • GF Value™: NT$16.20 vs. price of NT$14.80 (8.6% below fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the ROCO:5450 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nam Liong Global Business Description

Address Yangguang Street, 6th Floor, No. 349, Neihu District, Taipei City, TWN
Nam Liong Global Corp is engaged mainly in the manufacturing and sales of rubber sponge, sponge lamination, hook and loop, flame retardant fabric, abrasion resistant fabric, TPU film, etc. The group's reportable segments are Textile products, which derive maximum revenue, Chemical products, and Electronic products. Geographically, it derives maximum revenue from Taiwan, followed by China and Vietnam.
69GF Score

Get the complete analysis for ROCO:5450

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$14.80
Price
NT$16.20
GF Value