Glotech Co (ROCO:5475) Cyclically Adjusted FCF per Share: NT$-0.09 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5475 Glotech Co Ltd ROCO:5475
30 GF Score
Price NT$122.00
GF Value NT$23.28
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Glotech Co Cyclically Adjusted FCF per Share?

Glotech Co ROCO:5475 +9.91% 30 Cyclically Adjusted FCF per Share is NT$-0.09 as of Dec. 2025. GuruFocus rates ROCO:5475 with a GF Score™ of 30/100 and a GF Value™ of NT$23.28 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Glotech Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.546. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.09 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Glotech Co's average Cyclically Adjusted FCF Growth Rate was -140.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-03), Glotech Co's current stock price is NT$122.00. Glotech Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.09. Glotech Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Glotech Co was 614.44. The lowest was 33.06. And the median was 57.38.


Glotech Co  (ROCO:5475) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Glotech Co was 614.44. The lowest was 33.06. And the median was 57.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Glotech Co Cyclically Adjusted FCF per Share Related Terms


Glotech Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Glotech Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Glotech Co Cyclically Adjusted FCF per Share Chart

Glotech Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.27 0.12 0.33 0.22 -0.09

Glotech Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.22 0.20 0.09 -0.03 -0.09

Glotech Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Textile Manufacturing subindustry, Glotech Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Glotech Co Cyclically Adjusted Price-to-FCF vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Glotech Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Glotech Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:5475
30GF Score
Glotech Co Ltd ROCO:5475
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Glotech Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Glotech Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.546/324.0540*324.0540
=-0.546

Current CPI (Dec. 2025) = 324.0540.

Glotech Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.276 238.132 0.376
201606 0.565 241.018 0.760
201609 0.201 241.428 0.270
201612 0.299 241.432 0.401
201703 0.496 243.801 0.659
201706 1.476 244.955 1.953
201709 0.424 246.819 0.557
201712 0.429 246.524 0.564
201803 -0.004 249.554 -0.005
201806 1.081 251.989 1.390
201809 -0.498 252.439 -0.639
201812 0.499 251.233 0.644
201903 -0.463 254.202 -0.590
201906 0.574 256.143 0.726
201909 0.745 256.759 0.940
201912 -0.203 256.974 -0.256
202003 -1.530 258.115 -1.921
202006 -0.056 257.797 -0.070
202009 -0.922 260.280 -1.148
202012 -0.524 260.474 -0.652
202103 0.853 264.877 1.044
202106 -0.489 271.696 -0.583
202109 0.302 274.310 0.357
202112 0.057 278.802 0.066
202203 0.449 287.504 0.506
202206 0.497 296.311 0.544
202209 -1.577 296.808 -1.722
202212 0.463 296.797 0.506
202303 -0.796 301.836 -0.855
202306 -0.519 305.109 -0.551
202309 -0.456 307.789 -0.480
202312 -0.292 306.746 -0.308
202403 -0.338 312.332 -0.351
202406 -0.431 314.175 -0.445
202409 -0.142 315.301 -0.146
202412 -0.568 315.605 -0.583
202503 -0.480 319.799 -0.486
202506 0.157 322.561 0.158
202509 -0.939 324.800 -0.937
202512 -0.546 324.054 -0.546

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.09 mean?
Glotech Co (ROCO:5475) has a Cyclically Adjusted FCF per Share of NT$-0.09 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Glotech Co and its competitors.
Is Glotech Co's Cyclically Adjusted FCF per Share too high?
Glotech Co's current Cyclically Adjusted FCF per Share is NT$-0.09. Overall, Glotech Co has a GF Score™ of 30/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Glotech Co's Cyclically Adjusted FCF per Share compare to competitors?
Glotech Co's Cyclically Adjusted FCF per Share of NT$-0.09 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted FCF per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Glotech Co and its competitors. Glotech Co's current Cyclically Adjusted FCF per Share is NT$-0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Glotech Co stock overvalued right now?
Based on GuruFocus' analysis, Glotech Co (ROCO:5475) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$23.28, compared to a current price of NT$122.00 — trading 424.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.09. Glotech Co's overall GF Score™ is 30/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Glotech Co (ROCO:5475), the current Cyclically Adjusted FCF per Share is NT$-0.09 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Glotech Co (ROCO:5475) Overvalued in 2026?

Based on GuruFocus' analysis, Glotech Co stock appears to be overvalued. The current stock price of NT$122.00 is trading 424.1% above its estimated GF Value™ of NT$23.28. GuruFocus considers Glotech Co to be Significantly Overvalued.

Key valuation signals for ROCO:5475:

  • Cyclically Adjusted FCF per Share: NT$-0.09
  • GF Value™: NT$23.28 vs. price of NT$122.00 (424.1% above fair value)
  • GF Score™: 30/100 with 4 warning signs

No single metric tells the full story. See the ROCO:5475 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Glotech Co Business Description

Address No.718, Section 2, Yang-Hoo Road, Yang-Mei District, Taoyuan County, Taoyuan, TWN, 32669
Glotech Co Ltd is engaged in the manufacturing, processing, and trading of glass fabrics and glass yarns.
30GF Score

Get the complete analysis for ROCO:5475

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$122.00
Price
NT$23.28
GF Value