DynaColor Co (ROCO:5489) Cyclically Adjusted FCF per Share: NT$2.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5489 DynaColor Co Ltd ROCO:5489
81 GF Score
Price NT$41.55
GF Value NT$40.83
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is DynaColor Co Cyclically Adjusted FCF per Share?

DynaColor Co ROCO:5489 +1.34% 81 Cyclically Adjusted FCF per Share is NT$2.01 as of Mar. 2026. GuruFocus rates ROCO:5489 with a GF Score™ of 81/100 and a GF Value™ of NT$40.83 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

DynaColor Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-1.111. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.01 for the trailing ten years ended in Mar. 2026.

During the past 12 months, DynaColor Co's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -7.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of DynaColor Co was 1.50% per year. The lowest was -7.50% per year. And the median was -5.90% per year.

As of today (2026-08-04), DynaColor Co's current stock price is NT$41.55. DynaColor Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$2.01. DynaColor Co's Cyclically Adjusted Price-to-FCF of today is 20.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of DynaColor Co was 24.26. The lowest was 8.59. And the median was 11.77.


DynaColor Co  (ROCO:5489) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

DynaColor Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=41.55/2.01
=20.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of DynaColor Co was 24.26. The lowest was 8.59. And the median was 11.77.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


DynaColor Co Cyclically Adjusted FCF per Share Related Terms


DynaColor Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for DynaColor Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DynaColor Co Cyclically Adjusted FCF per Share Chart

DynaColor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.02 2.89 3.25 2.47 2.29

DynaColor Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.42 2.36 2.19 2.29 2.01

ROCO:5489 vs AAPL: Cyclically Adjusted FCF per Share Comparison

For the Consumer Electronics subindustry, DynaColor Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DynaColor Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, DynaColor Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where DynaColor Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:5489
81GF Score
DynaColor Co Ltd ROCO:5489
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DynaColor Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, DynaColor Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.111/330.2130*330.2130
=-1.111

Current CPI (Mar. 2026) = 330.2130.

DynaColor Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.335 241.018 0.459
201609 0.465 241.428 0.636
201612 1.147 241.432 1.569
201703 0.156 243.801 0.211
201706 0.030 244.955 0.040
201709 0.321 246.819 0.429
201712 0.825 246.524 1.105
201803 0.641 249.554 0.848
201806 1.426 251.989 1.869
201809 0.139 252.439 0.182
201812 1.406 251.233 1.848
201903 0.434 254.202 0.564
201906 0.405 256.143 0.522
201909 0.695 256.759 0.894
201912 1.111 256.974 1.428
202003 0.172 258.115 0.220
202006 0.383 257.797 0.491
202009 -0.334 260.280 -0.424
202012 -0.539 260.474 -0.683
202103 -0.315 264.877 -0.393
202106 -0.471 271.696 -0.572
202109 -0.399 274.310 -0.480
202112 0.947 278.802 1.122
202203 -2.517 287.504 -2.891
202206 0.279 296.311 0.311
202209 0.770 296.808 0.857
202212 0.905 296.797 1.007
202303 0.972 301.836 1.063
202306 1.349 305.109 1.460
202309 1.116 307.789 1.197
202312 1.468 306.746 1.580
202403 0.105 312.332 0.111
202406 0.686 314.175 0.721
202409 0.414 315.301 0.434
202412 0.523 315.605 0.547
202503 1.210 319.799 1.249
202506 -0.004 322.561 -0.004
202509 0.723 324.800 0.735
202512 0.887 324.054 0.904
202603 -1.111 330.213 -1.111

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.01 mean?
DynaColor Co (ROCO:5489) has a Cyclically Adjusted FCF per Share of NT$2.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on DynaColor Co and its competitors.
Is DynaColor Co's Cyclically Adjusted FCF per Share too high?
DynaColor Co's current Cyclically Adjusted FCF per Share is NT$2.01. Overall, DynaColor Co has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does DynaColor Co's Cyclically Adjusted FCF per Share compare to AAPL?
DynaColor Co's Cyclically Adjusted FCF per Share of NT$2.01 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on DynaColor Co and its competitors. DynaColor Co's current Cyclically Adjusted FCF per Share is NT$2.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DynaColor Co stock overvalued right now?
Based on GuruFocus' analysis, DynaColor Co (ROCO:5489) is currently considered Fairly Valued. The stock's GF Value™ is NT$40.83, compared to a current price of NT$41.55 — trading 1.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.01. DynaColor Co's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For DynaColor Co (ROCO:5489), the current Cyclically Adjusted FCF per Share is NT$2.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DynaColor Co (ROCO:5489) Overvalued in 2026?

Based on GuruFocus' analysis, DynaColor Co stock appears to be overvalued. The current stock price of NT$41.55 is trading 1.8% above its estimated GF Value™ of NT$40.83. GuruFocus considers DynaColor Co to be Fairly Valued.

Key valuation signals for ROCO:5489:

  • Cyclically Adjusted FCF per Share: NT$2.01
  • GF Value™: NT$40.83 vs. price of NT$41.55 (1.8% above fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the ROCO:5489 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DynaColor Co Business Description

Address No. 116, Jou Tz Street, Neihu, Taipei, TWN, 114
DynaColor Co Ltd is engaged in the design, assembly, manufacturing, trading, and repair of safety monitoring and machine vision systems. Its product offerings include video surveillance Products and Machine vision systems, out of which it derives maximum revenue from Surveillance products. It operates in four geographical areas: Taiwan, America, Asia, and Europe.
81GF Score

Get the complete analysis for ROCO:5489

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$41.55
Price
NT$40.83
GF Value