Simplo Technology Co (ROCO:6121) Cyclically Adjusted FCF per Share: NT$25.46 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6121 Simplo Technology Co Ltd ROCO:6121
78 GF Score
Price NT$352.50
GF Value NT$371.88
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Simplo Technology Co Cyclically Adjusted FCF per Share?

Simplo Technology Co ROCO:6121 +1.73% 78 Cyclically Adjusted FCF per Share is NT$25.46 as of Dec. 2025. GuruFocus rates ROCO:6121 with a GF Score™ of 78/100 and a GF Value™ of NT$371.88 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Simplo Technology Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$5.285. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$25.46 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Simplo Technology Co's average Cyclically Adjusted FCF Growth Rate was -1.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -0.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Simplo Technology Co was 14.60% per year. The lowest was -0.50% per year. And the median was 14.10% per year.

As of today (2026-08-02), Simplo Technology Co's current stock price is NT$352.50. Simplo Technology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$25.46. Simplo Technology Co's Cyclically Adjusted Price-to-FCF of today is 13.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Simplo Technology Co was 22.74. The lowest was 11.07. And the median was 15.46.


Simplo Technology Co  (ROCO:6121) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Simplo Technology Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=352.50/25.46
=13.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Simplo Technology Co was 22.74. The lowest was 11.07. And the median was 15.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Simplo Technology Co Cyclically Adjusted FCF per Share Related Terms


Simplo Technology Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Simplo Technology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Simplo Technology Co Cyclically Adjusted FCF per Share Chart

Simplo Technology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.63 25.84 27.19 25.86 25.46

Simplo Technology Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.86 24.70 25.55 24.76 25.46

ROCO:6121 vs VRT, BE: Cyclically Adjusted FCF per Share Comparison

For the Electrical Equipment & Parts subindustry, Simplo Technology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Simplo Technology Co Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Simplo Technology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Simplo Technology Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:6121
78GF Score
Simplo Technology Co Ltd ROCO:6121
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Simplo Technology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Simplo Technology Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=5.285/324.0540*324.0540
=5.285

Current CPI (Dec. 2025) = 324.0540.

Simplo Technology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 3.514 238.132 4.782
201606 3.606 241.018 4.848
201609 -0.721 241.428 -0.968
201612 5.834 241.432 7.830
201703 1.086 243.801 1.443
201706 -0.939 244.955 -1.242
201709 2.332 246.819 3.062
201712 -1.146 246.524 -1.506
201803 -1.880 249.554 -2.441
201806 0.945 251.989 1.215
201809 -0.538 252.439 -0.691
201812 -2.971 251.233 -3.832
201903 12.001 254.202 15.299
201906 8.690 256.143 10.994
201909 16.270 256.759 20.534
201912 6.499 256.974 8.195
202003 5.929 258.115 7.444
202006 13.748 257.797 17.281
202009 -4.217 260.280 -5.250
202012 14.869 260.474 18.498
202103 -4.553 264.877 -5.570
202106 10.447 271.696 12.460
202109 1.591 274.310 1.880
202112 10.939 278.802 12.714
202203 17.567 287.504 19.800
202206 -1.592 296.311 -1.741
202209 5.718 296.808 6.243
202212 31.743 296.797 34.658
202303 14.063 301.836 15.098
202306 10.262 305.109 10.899
202309 -0.972 307.789 -1.023
202312 8.900 306.746 9.402
202403 -0.105 312.332 -0.109
202406 2.699 314.175 2.784
202409 4.113 315.301 4.227
202412 14.965 315.605 15.366
202503 0.552 319.799 0.559
202506 12.824 322.561 12.883
202509 -6.698 324.800 -6.683
202512 5.285 324.054 5.285

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$25.46 mean?
Simplo Technology Co (ROCO:6121) has a Cyclically Adjusted FCF per Share of NT$25.46 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Simplo Technology Co and its competitors.
Is Simplo Technology Co's Cyclically Adjusted FCF per Share too high?
Simplo Technology Co's current Cyclically Adjusted FCF per Share is NT$25.46. Overall, Simplo Technology Co has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Simplo Technology Co's Cyclically Adjusted FCF per Share compare to VRT and BE?
Simplo Technology Co's Cyclically Adjusted FCF per Share of NT$25.46 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Simplo Technology Co and its competitors. Simplo Technology Co's current Cyclically Adjusted FCF per Share is NT$25.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Simplo Technology Co stock overvalued right now?
Based on GuruFocus' analysis, Simplo Technology Co (ROCO:6121) is currently considered Fairly Valued. The stock's GF Value™ is NT$371.88, compared to a current price of NT$352.50 — trading 5.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$25.46. Simplo Technology Co's overall GF Score™ is 78/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Simplo Technology Co (ROCO:6121), the current Cyclically Adjusted FCF per Share is NT$25.46 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Simplo Technology Co (ROCO:6121) Overvalued in 2026?

Based on GuruFocus' analysis, Simplo Technology Co stock appears to be undervalued. The current stock price of NT$352.50 is trading 5.2% below its estimated GF Value™ of NT$371.88. GuruFocus considers Simplo Technology Co to be Fairly Valued.

Key valuation signals for ROCO:6121:

  • Cyclically Adjusted FCF per Share: NT$25.46
  • GF Value™: NT$371.88 vs. price of NT$352.50 (5.2% below fair value)
  • GF Score™: 78/100 with 1 warning sign

No single metric tells the full story. See the ROCO:6121 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Simplo Technology Co Business Description

Address No. 471, Section 2, Bade Road, Hukou Township, Hsinchu, TWN, 303103
Simplo Technology Co Ltd is a dedicated foundry in the battery industry engaged in the manufacture of information software services, lighting equipment, data storage and processing equipment, electronic components, batteries, power generation, transmission, distribution of machineies, and wireless communication machinery and equipment. Geographically. the company operates in Taiwan, China, the United States, and Singapore. It derives a majority of its revenue from Taiwan.
78GF Score

Get the complete analysis for ROCO:6121

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$352.50
Price
NT$371.88
GF Value