Jetway Information Co (ROCO:6161) Cyclically Adjusted FCF per Share: NT$3.91 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6161 Jetway Information Co Ltd ROCO:6161
63 GF Score
Price NT$48.00
GF Value NT$52.24
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Jetway Information Co Cyclically Adjusted FCF per Share?

Jetway Information Co ROCO:6161 +2.13% 63 Cyclically Adjusted FCF per Share is NT$3.91 as of Dec. 2025. GuruFocus rates ROCO:6161 with a GF Score™ of 63/100 and a GF Value™ of NT$52.24 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Jetway Information Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$-0.183. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$3.91 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Jetway Information Co's average Cyclically Adjusted FCF Growth Rate was -24.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Jetway Information Co was 22.60% per year. The lowest was -8.20% per year. And the median was 15.25% per year.

As of today (2026-08-04), Jetway Information Co's current stock price is NT$48.00. Jetway Information Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$3.91. Jetway Information Co's Cyclically Adjusted Price-to-FCF of today is 12.28.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jetway Information Co was 15.20. The lowest was 6.05. And the median was 9.52.


Jetway Information Co  (ROCO:6161) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Jetway Information Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=48.00/3.91
=12.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Jetway Information Co was 15.20. The lowest was 6.05. And the median was 9.52.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Jetway Information Co Cyclically Adjusted FCF per Share Related Terms


Jetway Information Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Jetway Information Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jetway Information Co Cyclically Adjusted FCF per Share Chart

Jetway Information Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.48 5.05 4.89 5.16 3.91

Jetway Information Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.16 5.96 4.99 4.73 3.91

ROCO:6161 vs DELL, ANET, SNDK: Cyclically Adjusted FCF per Share Comparison

For the Computer Hardware subindustry, Jetway Information Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jetway Information Co Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, Jetway Information Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Jetway Information Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:6161
63GF Score
Jetway Information Co Ltd ROCO:6161
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jetway Information Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Jetway Information Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.183/324.0540*324.0540
=-0.183

Current CPI (Dec. 2025) = 324.0540.

Jetway Information Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 6.135 238.132 8.349
201606 0.906 241.018 1.218
201609 -1.890 241.428 -2.537
201612 1.111 241.432 1.491
201703 -0.239 243.801 -0.318
201706 1.010 244.955 1.336
201709 0.907 246.819 1.191
201712 0.039 246.524 0.051
201803 0.507 249.554 0.658
201806 1.426 251.989 1.834
201809 0.953 252.439 1.223
201812 -0.673 251.233 -0.868
201903 0.224 254.202 0.286
201906 1.430 256.143 1.809
201909 1.194 256.759 1.507
201912 0.852 256.974 1.074
202003 1.473 258.115 1.849
202006 0.320 257.797 0.402
202009 0.515 260.280 0.641
202012 0.541 260.474 0.673
202103 0.294 264.877 0.360
202106 -0.488 271.696 -0.582
202109 -0.168 274.310 -0.198
202112 1.174 278.802 1.365
202203 0.067 287.504 0.076
202206 1.691 296.311 1.849
202209 2.350 296.808 2.566
202212 3.018 296.797 3.295
202303 0.791 301.836 0.849
202306 0.789 305.109 0.838
202309 2.458 307.789 2.588
202312 0.717 306.746 0.757
202403 1.735 312.332 1.800
202406 0.536 314.175 0.553
202409 -0.659 315.301 -0.677
202412 1.591 315.605 1.634
202503 1.422 319.799 1.441
202506 -0.493 322.561 -0.495
202509 -0.577 324.800 -0.576
202512 -0.183 324.054 -0.183

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$3.91 mean?
Jetway Information Co (ROCO:6161) has a Cyclically Adjusted FCF per Share of NT$3.91 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jetway Information Co and its competitors.
Is Jetway Information Co's Cyclically Adjusted FCF per Share too high?
Jetway Information Co's current Cyclically Adjusted FCF per Share is NT$3.91. Overall, Jetway Information Co has a GF Score™ of 63/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Jetway Information Co's Cyclically Adjusted FCF per Share compare to DELL and ANET?
Jetway Information Co's Cyclically Adjusted FCF per Share of NT$3.91 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Jetway Information Co and its competitors. Jetway Information Co's current Cyclically Adjusted FCF per Share is NT$3.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jetway Information Co stock overvalued right now?
Based on GuruFocus' analysis, Jetway Information Co (ROCO:6161) is currently considered Fairly Valued. The stock's GF Value™ is NT$52.24, compared to a current price of NT$48.00 — trading 8.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$3.91. Jetway Information Co's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Jetway Information Co (ROCO:6161), the current Cyclically Adjusted FCF per Share is NT$3.91 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jetway Information Co (ROCO:6161) Overvalued in 2026?

Based on GuruFocus' analysis, Jetway Information Co stock appears to be undervalued. The current stock price of NT$48.00 is trading 8.1% below its estimated GF Value™ of NT$52.24. GuruFocus considers Jetway Information Co to be Fairly Valued.

Key valuation signals for ROCO:6161:

  • Cyclically Adjusted FCF per Share: NT$3.91
  • GF Value™: NT$52.24 vs. price of NT$48.00 (8.1% below fair value)
  • GF Score™: 63/100 with 4 warning signs

No single metric tells the full story. See the ROCO:6161 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jetway Information Co Business Description

Address No. 207, Beixin Road, 9th Floor, Section 3, Xindian Dist, New Taipei, TWN, 23143
Jetway Information Co Ltd is a Taiwan based company engages in the manufacturing, processing, and sales of industrial computer motherboards and computer peripherals. The main products of the company are industrial embedded boards, industrial computing systems, rack-mounted servers, and industrial flat-panel computers. The Group operates its business from a product perspective, currently focusing on the sales of industrial motherboards.
63GF Score

Get the complete analysis for ROCO:6161

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$48.00
Price
NT$52.24
GF Value