Tera Autotech (ROCO:6234) Cyclically Adjusted FCF per Share: NT$1.38 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6234 Tera Autotech Corp ROCO:6234
52 GF Score
Price NT$37.35
GF Value NT$17.71
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Tera Autotech Cyclically Adjusted FCF per Share?

Tera Autotech ROCO:6234 +1.91% 52 Cyclically Adjusted FCF per Share is NT$1.38 as of Mar. 2026. GuruFocus rates ROCO:6234 with a GF Score™ of 52/100 and a GF Value™ of NT$17.71 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tera Autotech's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$-0.104. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$1.38 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tera Autotech's average Cyclically Adjusted FCF Growth Rate was 43.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 189.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tera Autotech was 189.90% per year. The lowest was -14.90% per year. And the median was 28.20% per year.

As of today (2026-08-13), Tera Autotech's current stock price is NT$37.35. Tera Autotech's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$1.38. Tera Autotech's Cyclically Adjusted Price-to-FCF of today is 27.07.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tera Autotech was 306.88. The lowest was 13.21. And the median was 62.66.


Tera Autotech  (ROCO:6234) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tera Autotech's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=37.35/1.38
=27.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tera Autotech was 306.88. The lowest was 13.21. And the median was 62.66.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tera Autotech Cyclically Adjusted FCF per Share Related Terms


Tera Autotech Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tera Autotech's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tera Autotech Cyclically Adjusted FCF per Share Chart

Tera Autotech Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.02 0.08 0.40 0.81 1.95

Tera Autotech Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.96 0.88 1.27 1.95 1.38

ROCO:6234 vs SNA, RBC, SWK: Cyclically Adjusted FCF per Share Comparison

For the Tools & Accessories subindustry, Tera Autotech's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tera Autotech Cyclically Adjusted Price-to-FCF vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Tera Autotech's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tera Autotech's Cyclically Adjusted Price-to-FCF falls into.


ROCO:6234
52GF Score
Tera Autotech Corp ROCO:6234
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tera Autotech Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tera Autotech's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.104/330.2130*330.2130
=-0.104

Current CPI (Mar. 2026) = 330.2130.

Tera Autotech Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.822 241.018 1.126
201609 -0.056 241.428 -0.077
201612 1.140 241.432 1.559
201703 -0.101 243.801 -0.137
201706 -0.508 244.955 -0.685
201709 -0.008 246.819 -0.011
201712 1.109 246.524 1.485
201803 0.167 249.554 0.221
201806 -0.999 251.989 -1.309
201809 -0.755 252.439 -0.988
201812 -0.401 251.233 -0.527
201903 -1.709 254.202 -2.220
201906 -0.723 256.143 -0.932
201909 5.949 256.759 7.651
201912 -1.052 256.974 -1.352
202003 -3.097 258.115 -3.962
202006 -0.257 257.797 -0.329
202009 4.929 260.280 6.253
202012 -0.612 260.474 -0.776
202103 0.177 264.877 0.221
202106 3.947 271.696 4.797
202109 -1.369 274.310 -1.648
202112 -1.053 278.802 -1.247
202203 -0.484 287.504 -0.556
202206 5.185 296.311 5.778
202209 -1.662 296.808 -1.849
202212 -0.839 296.797 -0.933
202303 -0.005 301.836 -0.005
202306 0.737 305.109 0.798
202309 2.134 307.789 2.289
202312 -0.582 306.746 -0.627
202403 1.152 312.332 1.218
202406 -0.376 314.175 -0.395
202409 0.581 315.301 0.608
202412 0.791 315.605 0.828
202503 0.201 319.799 0.208
202506 -1.479 322.561 -1.514
202509 0.485 324.800 0.493
202512 0.397 324.054 0.405
202603 -0.104 330.213 -0.104

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$1.38 mean?
Tera Autotech (ROCO:6234) has a Cyclically Adjusted FCF per Share of NT$1.38 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tera Autotech and its competitors.
Is Tera Autotech's Cyclically Adjusted FCF per Share too high?
Tera Autotech's current Cyclically Adjusted FCF per Share is NT$1.38. Overall, Tera Autotech has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tera Autotech's Cyclically Adjusted FCF per Share compare to SNA and RBC?
Tera Autotech's Cyclically Adjusted FCF per Share of NT$1.38 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Industrial Products company?
A good Cyclically Adjusted FCF per Share depends on the Industrial Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tera Autotech and its competitors. Tera Autotech's current Cyclically Adjusted FCF per Share is NT$1.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tera Autotech stock overvalued right now?
Based on GuruFocus' analysis, Tera Autotech (ROCO:6234) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$17.71, compared to a current price of NT$37.35 — trading 110.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$1.38. Tera Autotech's overall GF Score™ is 52/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tera Autotech (ROCO:6234), the current Cyclically Adjusted FCF per Share is NT$1.38 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tera Autotech (ROCO:6234) Overvalued in 2026?

Based on GuruFocus' analysis, Tera Autotech stock appears to be overvalued. The current stock price of NT$37.35 is trading 110.9% above its estimated GF Value™ of NT$17.71. GuruFocus considers Tera Autotech to be Significantly Overvalued.

Key valuation signals for ROCO:6234:

  • Cyclically Adjusted FCF per Share: NT$1.38
  • GF Value™: NT$17.71 vs. price of NT$37.35 (110.9% above fair value)
  • GF Score™: 52/100 with 7 warning signs

No single metric tells the full story. See the ROCO:6234 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tera Autotech Business Description

Address No.1,Gong 7th Road, Dajia District, Taichung City, TWN, 437
Tera Autotech Corp is a Taiwan-based company specializing in the research, development, design, manufacture, sale, and import and export of industrial automation equipment and precision miniature drills. The company provides automation solutions for diverse industries such as semiconductor, LCD, solar, and printed circuit board manufacturing. Geographically, it serves Taiwan and China. The operating segments of the company are the Equipment Department and the Drill Department, with maximum revenue being generated from the Drill Department.
52GF Score

Get the complete analysis for ROCO:6234

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$37.35
Price
NT$17.71
GF Value