Analog Integrations (ROCO:6291) Cyclically Adjusted FCF per Share: NT$2.44 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6291 Analog Integrations Corp ROCO:6291
65 GF Score
Price NT$333.50
GF Value NT$189.25
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Analog Integrations Cyclically Adjusted FCF per Share?

Analog Integrations ROCO:6291 +2.93% 65 Cyclically Adjusted FCF per Share is NT$2.44 as of Mar. 2026. GuruFocus rates ROCO:6291 with a GF Score™ of 65/100 and a GF Value™ of NT$189.25 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Analog Integrations's adjusted free cash flow per share for the three months ended in Mar. 2026 was NT$1.103. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$2.44 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Analog Integrations's average Cyclically Adjusted FCF Growth Rate was 31.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Analog Integrations was 32.40% per year. The lowest was 32.40% per year. And the median was 32.40% per year.

As of today (2026-08-04), Analog Integrations's current stock price is NT$333.50. Analog Integrations's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was NT$2.44. Analog Integrations's Cyclically Adjusted Price-to-FCF of today is 136.68.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Analog Integrations was 1692.31. The lowest was 41.08. And the median was 98.85.


Analog Integrations  (ROCO:6291) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Analog Integrations's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=333.50/2.44
=136.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Analog Integrations was 1692.31. The lowest was 41.08. And the median was 98.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Analog Integrations Cyclically Adjusted FCF per Share Related Terms


Analog Integrations Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Analog Integrations's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Analog Integrations Cyclically Adjusted FCF per Share Chart

Analog Integrations Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.09 -0.91 0.13 1.47 2.17

Analog Integrations Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.85 1.88 2.03 2.17 2.44

ROCO:6291 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, Analog Integrations's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Analog Integrations Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Analog Integrations's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Analog Integrations's Cyclically Adjusted Price-to-FCF falls into.


ROCO:6291
65GF Score
Analog Integrations Corp ROCO:6291
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Analog Integrations Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Analog Integrations's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.103/330.2130*330.2130
=1.103

Current CPI (Mar. 2026) = 330.2130.

Analog Integrations Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.266 241.018 -0.364
201609 0.482 241.428 0.659
201612 0.060 241.432 0.082
201703 -0.537 243.801 -0.727
201706 -0.441 244.955 -0.594
201709 -0.100 246.819 -0.134
201712 -0.785 246.524 -1.051
201803 -1.150 249.554 -1.522
201806 -0.400 251.989 -0.524
201809 -0.341 252.439 -0.446
201812 1.164 251.233 1.530
201903 0.533 254.202 0.692
201906 -1.072 256.143 -1.382
201909 0.199 256.759 0.256
201912 -0.213 256.974 -0.274
202003 -0.518 258.115 -0.663
202006 0.351 257.797 0.450
202009 2.015 260.280 2.556
202012 0.207 260.474 0.262
202103 -7.618 264.877 -9.497
202106 7.449 271.696 9.053
202109 -0.853 274.310 -1.027
202112 -0.175 278.802 -0.207
202203 1.159 287.504 1.331
202206 -0.363 296.311 -0.405
202209 2.124 296.808 2.363
202212 2.678 296.797 2.980
202303 1.782 301.836 1.950
202306 -2.442 305.109 -2.643
202309 1.314 307.789 1.410
202312 4.578 306.746 4.928
202403 4.985 312.332 5.270
202406 2.284 314.175 2.401
202409 1.043 315.301 1.092
202412 1.141 315.605 1.194
202503 2.347 319.799 2.423
202506 0.116 322.561 0.119
202509 0.220 324.800 0.224
202512 1.538 324.054 1.567
202603 1.103 330.213 1.103

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$2.44 mean?
Analog Integrations (ROCO:6291) has a Cyclically Adjusted FCF per Share of NT$2.44 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Analog Integrations and its competitors.
Is Analog Integrations' Cyclically Adjusted FCF per Share too high?
Analog Integrations' current Cyclically Adjusted FCF per Share is NT$2.44. Overall, Analog Integrations has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Analog Integrations' Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
Analog Integrations' Cyclically Adjusted FCF per Share of NT$2.44 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Analog Integrations and its competitors. Analog Integrations's current Cyclically Adjusted FCF per Share is NT$2.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Analog Integrations stock overvalued right now?
Based on GuruFocus' analysis, Analog Integrations (ROCO:6291) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$189.25, compared to a current price of NT$333.50 — trading 76.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$2.44. Analog Integrations' overall GF Score™ is 65/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Analog Integrations (ROCO:6291), the current Cyclically Adjusted FCF per Share is NT$2.44 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Analog Integrations (ROCO:6291) Overvalued in 2026?

Based on GuruFocus' analysis, Analog Integrations stock appears to be overvalued. The current stock price of NT$333.50 is trading 76.2% above its estimated GF Value™ of NT$189.25. GuruFocus considers Analog Integrations to be Significantly Overvalued.

Key valuation signals for ROCO:6291:

  • Cyclically Adjusted FCF per Share: NT$2.44
  • GF Value™: NT$189.25 vs. price of NT$333.50 (76.2% above fair value)
  • GF Score™: 65/100 with 2 warning signs

No single metric tells the full story. See the ROCO:6291 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Analog Integrations Business Description

Address 1A-1, No. 1 Lixing 1st Road, Hsinchu, TWN, 300
Analog Integrations Corp designs, manufactures and sells analog integrated circuits. The company's products include regulators, power switches, light emitting diode drivers, and power converters. It's products used in 3C applications such as LCD TV, DSC, Mobile Phone, MP3, PMP.
65GF Score

Get the complete analysis for ROCO:6291

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$333.50
Price
NT$189.25
GF Value