U-Media Communications (ROCO:6470) Cyclically Adjusted FCF per Share: NT$6.01 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6470 U-Media Communications Inc ROCO:6470
79 GF Score
Price NT$43.10
GF Value NT$41.45
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is U-Media Communications Cyclically Adjusted FCF per Share?

U-Media Communications ROCO:6470 -0.69% 79 Cyclically Adjusted FCF per Share is NT$6.01 as of Jun. 2026. GuruFocus rates ROCO:6470 with a GF Score™ of 79/100 and a GF Value™ of NT$41.45 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

U-Media Communications's adjusted free cash flow per share for the three months ended in Jun. 2026 was NT$1.451. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$6.01 for the trailing ten years ended in Jun. 2026.

During the past 12 months, U-Media Communications's average Cyclically Adjusted FCF Growth Rate was -0.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-17), U-Media Communications's current stock price is NT$43.10. U-Media Communications's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was NT$6.01. U-Media Communications's Cyclically Adjusted Price-to-FCF of today is 7.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of U-Media Communications was 16.27. The lowest was 6.83. And the median was 9.34.


U-Media Communications  (ROCO:6470) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

U-Media Communications's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=43.10/6.009
=7.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of U-Media Communications was 16.27. The lowest was 6.83. And the median was 9.34.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


U-Media Communications Cyclically Adjusted FCF per Share Related Terms


U-Media Communications Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for U-Media Communications's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

U-Media Communications Cyclically Adjusted FCF per Share Chart

U-Media Communications Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.32 5.12 5.86 6.04 5.80

U-Media Communications Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.13 6.08 5.79 5.56 6.01

ROCO:6470 vs CSCO, MSI, LITE: Cyclically Adjusted FCF per Share Comparison

For the Communication Equipment subindustry, U-Media Communications's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


U-Media Communications Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, U-Media Communications's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where U-Media Communications's Cyclically Adjusted Price-to-FCF falls into.


ROCO:6470
79GF Score
U-Media Communications Inc ROCO:6470
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

U-Media Communications Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, U-Media Communications's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.451/333.9520*333.9520
=1.451

Current CPI (Jun. 2026) = 333.9520.

U-Media Communications Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 2.107 241.428 2.914
201612 -1.393 241.432 -1.927
201703 3.424 243.801 4.690
201706 -2.698 244.955 -3.678
201709 3.887 246.819 5.259
201712 4.106 246.524 5.562
201803 -0.462 249.554 -0.618
201806 -3.515 251.989 -4.658
201809 -0.460 252.439 -0.609
201812 1.450 251.233 1.927
201903 7.134 254.202 9.372
201906 -2.986 256.143 -3.893
201909 0.775 256.759 1.008
201912 2.326 256.974 3.023
202003 7.695 258.115 9.956
202006 3.112 257.797 4.031
202009 -1.867 260.280 -2.395
202012 2.039 260.474 2.614
202103 3.746 264.877 4.723
202106 -1.006 271.696 -1.237
202109 -3.281 274.310 -3.994
202112 5.381 278.802 6.445
202203 -5.830 287.504 -6.772
202206 0.805 296.311 0.907
202209 1.034 296.808 1.163
202212 7.624 296.797 8.578
202303 -0.280 301.836 -0.310
202306 -1.331 305.109 -1.457
202309 2.895 307.789 3.141
202312 4.234 306.746 4.610
202403 4.767 312.332 5.097
202406 -4.957 314.175 -5.269
202409 1.334 315.301 1.413
202412 1.009 315.605 1.068
202503 3.769 319.799 3.936
202506 0.053 322.561 0.055
202509 -0.550 324.800 -0.565
202512 3.078 324.054 3.172
202603 1.340 330.213 1.355
202606 1.451 333.952 1.451

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$6.01 mean?
U-Media Communications (ROCO:6470) has a Cyclically Adjusted FCF per Share of NT$6.01 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on U-Media Communications and its competitors.
Is U-Media Communications' Cyclically Adjusted FCF per Share too high?
U-Media Communications' current Cyclically Adjusted FCF per Share is NT$6.01. Overall, U-Media Communications has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does U-Media Communications' Cyclically Adjusted FCF per Share compare to CSCO and MSI?
U-Media Communications' Cyclically Adjusted FCF per Share of NT$6.01 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on U-Media Communications and its competitors. U-Media Communications's current Cyclically Adjusted FCF per Share is NT$6.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is U-Media Communications stock overvalued right now?
Based on GuruFocus' analysis, U-Media Communications (ROCO:6470) is currently considered Fairly Valued. The stock's GF Value™ is NT$41.45, compared to a current price of NT$43.10 — trading 4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$6.01. U-Media Communications' overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For U-Media Communications (ROCO:6470), the current Cyclically Adjusted FCF per Share is NT$6.01 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is U-Media Communications (ROCO:6470) Overvalued in 2026?

Based on GuruFocus' analysis, U-Media Communications stock appears to be overvalued. The current stock price of NT$43.10 is trading 4% above its estimated GF Value™ of NT$41.45. GuruFocus considers U-Media Communications to be Fairly Valued.

Key valuation signals for ROCO:6470:

  • Cyclically Adjusted FCF per Share: NT$6.01
  • GF Value™: NT$41.45 vs. price of NT$43.10 (4% above fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the ROCO:6470 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


U-Media Communications Business Description

Address Jin-Shan 8th Street, 3rd Floor, Number 1, Hsinchu, TWN, 300
U-Media Communications Inc is a Taiwan based company engaged in electronic component manufacturing, wired and wireless, Line communication machinery and equipment manufacturing, data storage and processing equipment manufacturing, manufacturing output, communication industry engineering, information software services, telecommunications control radio frequency equipment input and manufacturing, etc. The products of the company include Wireless Broadband, Wifi products like WST and Router and Wireless AV.
79GF Score

Get the complete analysis for ROCO:6470

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$43.10
Price
NT$41.45
GF Value